| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,258 | 10,129 | 12,114 | 8,144 |
| TAX RETURN PREPARATION | 3,324 | 1,662 | 1,988 | 1,336 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND FIXTURES | 22,311 | 15,601 | SL | 5.000000000000 | 3,003 | 0 | 3,003 | ||
| LEASEHOLD IMPROVEMENTS | 16,201 | 8,110 | SL | 7.000000000000 | 415 | 0 | 415 | ||
| EQUIPMENT | 23,366 | 16,159 | SL | 15.000000000000 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARSH & MCLENNAN COS INC 21000 SHS | 12,107 | 12,107 |
| ORACLE CORP 21000 SHS | 10,101 | 10,101 |
| HCA INC | 6,195 | 6,195 |
| AVALONBAY COMMUNITIES 19000 SHS | 13,976 | 13,976 |
| REP SERVICES INC 22000 SHS | 16,923 | 16,923 |
| TYCO ELECTRONICS GROUP S 20000 SHS | 14,954 | 14,954 |
| ELECTR ARTS INC 19000 SHS | 14,012 | 14,012 |
| PUB SVC ELEC 23000 SHS | 17,730 | 17,730 |
| ASTRAZENECA PLC 22000 SHS | 16,709 | 16,709 |
| PROLOGIS LP | 15,902 | 15,902 |
| NETFLIX INC 10000 SHS | 10,045 | 10,045 |
| BROADCOM CRP / CAYMN FI 24000 SHS | 14,989 | 14,989 |
| GOLDMAN SACHS GROUP INC 24000 SHS | 14,957 | 14,957 |
| STARBUCKS CORP | 6,059 | 6,059 |
| CIGNA GROUP/THE | 14,857 | 14,857 |
| TOYOTA MTR CR CORP 16000 SHS | 15,802 | 15,802 |
| WILLIAMS COMPANIES INC. | 7,946 | 7,946 |
| AMERN EXPRESS CO | 12,432 | 12,432 |
| LOCKHEED MARTIN CORP | 8,199 | 8,199 |
| UTD RENTALS NORTH AM | 17,686 | 17,686 |
| MOTOROLA SOLUTIONS INC. | 6,062 | 6,062 |
| CSX CORP | 6,972 | 6,972 |
| CHARTER COMM OPT LLC/CAP | 5,065 | 5,065 |
| BK OF NY MELLON CORP | 10,019 | 10,019 |
| KEURIG DR PEPPER INC | 9,052 | 9,052 |
| CANADIAN PAC RY | 10,981 | 10,981 |
| MCDONALD'S CORP | 7,149 | 7,149 |
| MARRIOTT INTL | 9,346 | 9,346 |
| CITIGROUP INC | 11,971 | 11,971 |
| BK OF AMER CORP | 16,401 | 16,401 |
| PNC FINL SERVICES | 7,254 | 7,254 |
| BAT CAP CORP | 8,718 | 8,718 |
| CHENIERE ENERGY PARTNERS | 9,968 | 9,968 |
| WELLS FARGO & CO | 11,651 | 11,651 |
| CONSUMERS ENERGY CO | 9,191 | 9,191 |
| CARRIER GLOBAL CORP | 10,309 | 10,309 |
| OTIS WORLDWIDE CORP | 9,311 | 9,311 |
| MARTIN MARIETTA MATL | 12,081 | 12,081 |
| MONDELEZ INTL | 9,376 | 9,376 |
| SHERWIN-WILLIAMS CO | 11,012 | 11,012 |
| QUEST DIAGNOSTICS INC | 9,423 | 9,423 |
| WALT DISNEY COMPANY/THE | 6,513 | 6,513 |
| T-MOBILE USA INC | 5,532 | 5,532 |
| CISCO SYS INC | 5,175 | 5,175 |
| NORTHN STATES PWR-MINN | 9,976 | 9,976 |
| US BANCORP | 6,170 | 6,170 |
| CONSTELLATION BRANDS INC 18000 SHS | 12,996 | 12,996 |
| NUTRIEN LTD | 9,985 | 9,985 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY 500 INDEX FUND 16270.068 SHS | FMV | 2,572,418 | 2,572,418 |
| SIX CIRCLES US UNCONSTR EQ 60722.137 SHS | FMV | 1,042,428 | 1,042,428 |
| JPMORGAN BETABUILDERS CANADA 2355 SHS | FMV | 131,456 | 131,456 |
| SIX CIRCLES INTL UNCON EQ 60026.037 SHS | FMV | 669,787 | 669,787 |
| JPMORGAN BETABUILDERS JAPAN ETF 4772 SHS | FMV | 217,132 | 217,132 |
| JPMORGAN BETABUILDERS DEVELO 2530 SHS | FMV | 124,793 | 124,793 |
| US DOLLAR JPM DEPOSIT SWEEP | FMV | 108,189 | 108,189 |
| ISHARESUS TREASURY BOND ETF | FMV | 82,076 | 82,076 |
| PIMCO INCOME FUND-INS 7212.71 SHS | FMV | 78,474 | 78,474 |
| VANGUARD TOTAL BOND MARKET 2831 SHS | FMV | 157,664 | 157,664 |
| VANGUARD MORTGAGE-BACKED SEC 3108 SHS | FMV | 247,855 | 247,855 |
| SIX CIRCLES ULTR SHRT DUR 7567.51 SHS | FMV | 75,751 | 75,751 |
| VANGUARD INT-TERM CORPORATE | FMV | 153,164 | 153,164 |
| VANGUARD TOTAL INTL BOND ETF 15166 SHS | FMV | 576,555 | 576,555 |
| VANGUARD TTL INTL BND-ADM 21671.29 SHS | FMV | 298,416 | 298,416 |
| SIX CIRCLES GLOBAL BOND | FMV | 1,145,525 | 1,145,525 |
| SIX CIRCLES CREDIT OPPORT 15834.2 SHS | FMV | 328,643 | 328,643 |
| US DOLLAR JPM DEPOSIT SWEEP | FMV | 3,396 | 3,396 |
| AMAZON MARKET | FMV | 27 | 27 |
| ACCRUED INTEREST ON FIXED INCOME | FMV | 6,548 | 6,548 |
| CERTIFICATE OF DEPOSIT | FMV | 50,000 | 50,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURES | 22,311 | 18,604 | 3,707 | |
| LEASEHOLD IMPROVEMENTS | 16,201 | 8,525 | 7,676 | |
| EQUIPMENT | 23,366 | 16,159 | 7,207 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 7,514 | 0 | 0 |
| SECURITY DEPOSIT | 4,200 | 4,200 | 4,200 |
| ART COLLECTION | 42,719,103 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 7,786 | 0 | 1,526 | 6,260 |
| INSURANCE | 35,063 | 0 | 6,872 | 29,286 |
| EXHIBITION EXPENSES | 15,691 | 0 | 3,075 | 20,778 |
| COLLECTION MAINTENANCE AND CONSERVATION | 24,389 | 0 | 4,780 | 13,309 |
| MEMBERSHIPS AND SUBSCRIPTIONS | 10,198 | 4,181 | 5,360 | 2,911 |
| ADVERTISING/PROMOTION | 2,329 | 0 | 456 | 1,873 |
| MISCELLANEOUS | 17,345 | 0 | 3,399 | 12,270 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXHIBITION FEES | 115,152 | 115,152 | |
| OTHER INCOME | 20,307 | 20,307 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 416,093 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 53,320 | 53,320 | 53,320 | 0 |
| OTHER FEES | 11,765 | 0 | 2,306 | 9,459 |
| COMPUTER CONSULTANT | 9,186 | 0 | 1,800 | 7,386 |
| CURATORIAL FEES | 16,014 | 0 | 3,138 | 12,876 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,844 | 0 | 0 | 1,844 |