| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2003-10-31 | 3,898,981 | 2,025,540 | SL | 39.000000000000 | 93,307 | |||
| LEASEHOLD IMPROVEMENTS | 2004-11-01 | 3,961 | 2,096 | SL | 39.000000000000 | 101 | |||
| LEASEHOLD IMPROVEMENTS | 2005-05-20 | 31,018 | 16,003 | SL | 39.000000000000 | 795 | |||
| SIGNS | 2005-11-30 | 3,123 | 3,123 | 200DB | 5.000000000000 | 0 | |||
| HVAC COMPRESSOR | 2012-06-15 | 11,132 | 5,566 | 200DB | 7.000000000000 | 0 | |||
| HVAC COMPRESSOR | 2012-10-29 | 36,082 | 18,041 | 200DB | 7.000000000000 | 0 | |||
| LHOLD IMPROVEMENTS | 2012-11-29 | 3,585 | 1,161 | SL | 39.000000000000 | 92 | |||
| HVAC UNIT | 2013-09-25 | 16,008 | 4,839 | SL | 39.000000000000 | 410 | |||
| LOAN COSTS | 2003-05-01 | 31,406 | 31,406 | SL | 7.000000000000 | 0 | |||
| LEASEHOLD IMPROVEMENT | 2015-02-16 | 30,048 | 7,992 | SL | 39.000000000000 | 771 | |||
| LEASEHOLD IMPROVEMENTS | 2016-01-20 | 45,527 | 11,038 | SL | 39.000000000000 | 1,167 | |||
| HVAC COMPRESSOR | 2016-11-06 | 26,149 | 26,149 | 200DB | 7.000000000000 | 0 | |||
| HVAC COMPRESSOR | 2017-08-23 | 20,955 | 10,477 | 200DB | 7.000000000000 | 0 | |||
| HVAC COMPRESSSOR | 2021-01-15 | 38,164 | 29,649 | 200DB | 7.000000000000 | 3,406 | |||
| HVAC UNIT | 2022-05-11 | 47,714 | 30,947 | 200DB | 7.000000000000 | 4,791 | |||
| HVAC UNIT | 2025-03-03 | 42,963 | 6,138 | 200DB | 7.000000000000 | 10,521 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 3,898,981 | 2,118,847 | 1,780,134 | |
| LEASEHOLD IMPROVEMENTS | 34,979 | 18,995 | 15,984 | |
| SIGNS | 3,123 | 3,123 | 0 | |
| LOAN CLOSING COSTS | 22,382 | 22,382 | 0 | |
| HVAC COMPRESSOR | 11,132 | 11,132 | 0 | |
| HVAC COMPRESSOR | 36,082 | 36,082 | 0 | |
| LEASEHOLD IMPROVEMENTS | 3,585 | 1,253 | 2,332 | |
| HVAC UNIT | 16,008 | 5,249 | 10,759 | |
| HVAC COMPRESSOR | 20,955 | 20,955 | 0 | |
| LEASEHOLD IMPROVEMENTS | 45,527 | 12,205 | 33,322 | |
| LOAN CLOSING COSTS | 9,024 | 9,024 | 0 | |
| HVAC COMPRESSOR | 26,149 | 26,149 | 0 | |
| LEASEHOLD IMPROVEMENTS | 30,048 | 8,763 | 21,285 | |
| HVAC COMPRESSOR | 38,164 | 33,055 | 5,109 | |
| HVAC UNIT | 47,714 | 35,738 | 11,976 | |
| HVAC UNIT | 42,963 | 16,659 | 26,304 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,678 | 7,678 | ||
| UTILITIES | 10,438 | 10,438 | ||
| MAINTENANCE | 34,648 | 34,648 | ||
| ADMINISTRATIVE | 475 | 475 | ||
| Amortization | 0 | |||
| PROFESSIONAL FEES | 2,376 | 2,376 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTS-CHARITABLE USE PROPERTY | 110,089 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 64,967 | 64,967 |