| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,920 | 0 | 0 | 1,920 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 156:7208 BLOXOM PARK RD | 1997-10-01 | 74,760 | 54,803 | SL | 39.0000 | 1,917 | 1,917 | ||
| 156:7208 BLOXOM PARK RD | 2010-05-21 | 185,000 | 134,896 | SL | 20.0000 | 9,250 | 9,250 | ||
| 175:LAWN MOWER | 2018-10-18 | 2,800 | 2,585 | 200DB | 7.64 % | 215 | 215 | ||
| 152:4312 EDEN RD (ROOF) | 2020-07-23 | 171,035 | 37,771 | SL | 20.0000 | 8,552 | 8,552 | ||
| 152:4310 EDEN RD (PAVING) | 2021-09-13 | 53,760 | 15,875 | 150DB | 15.0000 | 3,789 | 3,789 | ||
| 152:4312 EDEN RD (PAVING) | 2021-09-13 | 19,894 | 5,875 | 150DB | 15.0000 | 1,402 | 1,402 | ||
| 156:7208 BLOXOM PARK RD (PAVING) | 2021-10-22 | 25,762 | 7,294 | 150DB | 15.0000 | 1,847 | 1,847 | ||
| 152: 4310 EDEN RD (ROOF) | 2024-07-15 | 202,315 | 5,058 | SL | 20.0000 | 10,116 | 10,116 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 21,332 | 21,332 | ||
| Machinery and Equipment | 15,398 | 15,398 | ||
| Buildings | 1,882,768 | 1,448,691 | 434,077 | |
| Land | 477,073 | 477,073 | 1,570,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 3,150 | 0 | 0 | 3,150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 46 | 46 | ||
| Investment Fees and Charges | 70,085 | 70,085 | ||
| Rental Expenses | 411,855 | 411,855 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TEP BARNETT - ROYALTIES | 221 | 221 | |
| XTO ENERGY - ROYALTIES | 218 | 218 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Income: Roof Reserve | 381,919 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Withheld | 3,254 | 3,254 | ||
| Mineral Interest Taxes | 186 | 186 | ||
| Payroll Tax | 2,758 | 2,068 | 690 | |
| Tax Expense-990PF | 8,560 |