| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,149 | 2,145 | 0 | 5,004 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 64,482 | 503,230 |
| AMAZON.CO M INC | 13,208 | 468,607 |
| AMERICAN WATER WORKS CO INC | 78,497 | 131,463 |
| APPLE INC | 29,058 | 490,576 |
| ASTRAZE NECA PLC SPON ADR | 81,754 | 356,968 |
| BLACKROCK INC | 107,475 | 240,427 |
| BNP PARIBAS SA ADR | 192,907 | 344,885 |
| BROADCOM INC | 241,561 | 226,252 |
| CHEVRON CORP | 131,626 | 399,938 |
| COCA COLA CO COM | 88,858 | 247,162 |
| COSTCO WHOLESALE CORP | 35,961 | 448,393 |
| EXXON MOBIL | 220,366 | 571,245 |
| FREEPO RT-MC MO RAN INC | 0 | 0 |
| JOHNSON & JOHNSON COM | 65,540 | 295,284 |
| LAM RESEARC H CORP | 36,184 | 480,735 |
| LILL ELI & CO | 310,245 | 367,908 |
| LITHIA MOTORS INC CL A | 70,095 | 249,720 |
| MERCK & CO INC NEW COM | 107,650 | 290,621 |
| MICRON TECHNOLOGY INC | 14,852 | 472,976 |
| MICROSOFT CORP | 46,443 | 393,491 |
| MONDELEZ INTL INC | 133,296 | 144,100 |
| NIKE INC CL B | 48,789 | 153,125 |
| NIVIDIA CORP | 120,072 | 505,760 |
| ON HLDG AGCL ACH F | 185,118 | 272,160 |
| PALO ALTO NETW ORKS INC | 33,970 | 354,948 |
| PFIZER INC | 0 | 0 |
| SCHLUMBERGER LTD NETHERLANDS ANTILLES | 0 | 0 |
| SHELL PLC SPON ADR | 166,901 | 300,018 |
| SIEMENS A G SPON ADR | 233,100 | 198,421 |
| SLB LTD | 123,746 | 154,170 |
| TRANE TECNOLOGIES PLC | 39,658 | 416,740 |
| UBER TECHNOLOGIES | 236,723 | 215,790 |
| UNION PACIFIC CORP | 96,684 | 242,620 |
| UNITD RENTALS INC | 43,256 | 400,708 |
| VISA INC CL A | 164,873 | 291,964 |
| VISTRA CORP | 212,891 | 225,495 |
| WALT DISNEY CO HOLDING CO | 56,286 | 167,605 |
| VANGUARD FTSE EUROPE ETF | 195,844 | 209,537 |
| ISHARES IBONDS DEC 2027 TER | 446,245 | 448,600 |
| ISHARES IBONDS DEC 2028 TER | 277,888 | 278,538 |
| ISHARES IBONDS DEC 2025 TER | 0 | 0 |
| ISHARES IBONDS DEC 2029 TER | 220,363 | 218,430 |
| ISHARES IBONDS DEC 2026 TER | 341,689 | 343,725 |
| ISHARES IBONDS DEC 2030 TER | 233,005 | 231,947 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN LOSS ADJUSTMENT | 7,495 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE & MISCELLANEOUS | 551 | 0 | 0 | 551 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 79,461 | 79,461 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAXES | 12,000 | 12,000 | 0 | 0 |
| FOREIGN TAXES PAID | 9,015 | 9,015 | 0 | 0 |
| OTHER TAXES PAID IN 2025 | 9,858 | 9,858 | 0 | 0 |