| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,211 | 0 | 0 | 16,211 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2016-04-30 | 59,942 | 12,989 | SL | 40.000000000000 | 1,499 | 0 | 1,499 | |
| EQUIPMENT - GYM EQUIPMENT | 2016-04-30 | 79,400 | 79,400 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2016-04-30 | 10,242 | 10,242 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ACQUISITION COSTS | 2016-04-30 | 11,436 | 2,478 | SL | 40.000000000000 | 286 | 0 | 286 | |
| BUILDING | 2016-04-30 | 948,550 | 202,226 | SL | 40.000000000000 | 23,714 | 0 | 23,714 | |
| EQUIPMENT - GYM EQUIPMENT | 2017-12-15 | 8,589 | 8,589 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE - PING PONG TABLE | 2017-11-27 | 974 | 689 | SL | 10.000000000000 | 97 | 0 | 97 | |
| FURNITURE | 2018-03-02 | 891 | 869 | SL | 7.000000000000 | 22 | 0 | 22 | |
| FURNITURE | 2018-04-17 | 729 | 694 | SL | 7.000000000000 | 35 | 0 | 35 | |
| FURNITURE | 2018-06-15 | 374 | 350 | SL | 7.000000000000 | 24 | 0 | 24 | |
| EQUIPMENT - 5 COMPUTERS | 2021-05-08 | 3,395 | 3,395 | SL | 3.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT - 2ND WIND EXERCISE EQUIPMENT | 2021-09-29 | 4,870 | 2,262 | SL | 7.000000000000 | 696 | 0 | 696 | |
| KITCHEN EQUIPMENT | 2022-07-13 | 1,176 | 420 | SL | 7.000000000000 | 168 | 0 | 168 | |
| EQUIPMENT - COMPUTER | 2024-01-02 | 2,604 | 868 | SL | 3.000000000000 | 868 | 0 | 868 | |
| EQUIPMENT - CAMERA | 2024-06-10 | 5,190 | 1,009 | SL | 3.000000000000 | 1,730 | 0 | 1,730 | |
| EQUIPMENT - CAMERA | 2024-01-03 | 727 | 242 | SL | 3.000000000000 | 242 | 0 | 242 | |
| BUILDING IMPROVEMENTS | 2022-05-02 | 5,684 | 2,436 | SL | 7.000000000000 | 812 | 0 | 812 | |
| BUILDING IMPROVEMENTS | 2023-03-22 | 6,678 | 1,908 | SL | 7.000000000000 | 954 | 0 | 954 | |
| FURNITURE | 2025-03-12 | 3,805 | SL | 7.000000000000 | 453 | 0 | 453 | ||
| BUILDING IMPROVEMENTS - BARBERSHOP | 2025-05-22 | 266,534 | SL | 7.000000000000 | 22,211 | 0 | 22,211 | ||
| AV EQUIPMENT - BARBERSHOP | 2025-07-18 | 5,175 | SL | 3.000000000000 | 719 | 0 | 719 | ||
| FURNITURE - BARBERSHOP | 2025-07-23 | 17,545 | SL | 3.000000000000 | 2,437 | 0 | 2,437 | ||
| EQUIPMENT - CAMERA | 2025-08-14 | 4,762 | SL | 3.000000000000 | 661 | 0 | 661 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ACQUISTION COSTS | 11,436 | 2,764 | 8,672 | 8,672 |
| BUILDING | 1,008,492 | 240,428 | 768,064 | 768,064 |
| BUILDING IMPROVEMENTS | 278,896 | 28,321 | 250,575 | 250,575 |
| EQUIPMENT | 115,888 | 101,269 | 14,619 | 14,619 |
| FURNITURE | 34,560 | 15,912 | 18,648 | 18,648 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,223 | 611 | 0 | 5,512 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 12,809 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 10,074 | 0 | 0 | 10,074 |
| INSURANCE | 26,515 | 0 | 0 | 26,515 |
| DUES & SUBSCRIPTIONS | 7,712 | 0 | 0 | 7,712 |
| FOOD COSTS | 14,687 | 0 | 0 | 14,687 |
| GYM EQUIPMENT | 7,910 | 0 | 0 | 7,910 |
| REPAIR & MAINTENANCE | 13,569 | 0 | 0 | 13,569 |
| YOUTH DEVELOPMENT | 2,149 | 0 | 0 | 2,149 |
| FUNDRAISING | 1,132 | 0 | 0 | 1,132 |
| OFFICE SUPPLIES | 22,442 | 0 | 0 | 22,442 |
| DISPOSAL FEES | 6,030 | 0 | 0 | 6,030 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP INCOME | 5,756 | 5,756 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSOURCING SERVICES | 4,709 | 0 | 0 | 4,709 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 494 | 0 | 0 | 0 |