| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,327 | 0 | 18,327 | 18,327 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPERATING LEASE RIGHT-OF-USE ASSET | 3,966 | 2,116 | 2,116 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINT | 705,306 | 0 | 705,306 | 705,306 |
| FOOD | 482,822 | 0 | 482,822 | 482,822 |
| MANAGEMENT FEE | 267,110 | 0 | 267,110 | 267,110 |
| MARKETING | 184,451 | 0 | 184,451 | 184,451 |
| SNOW REMOVAL | 93,746 | 0 | 93,746 | 93,746 |
| INSURANCE | 225,238 | 0 | 225,238 | 225,238 |
| RESIDENT SERVICES | 89,453 | 0 | 89,453 | 89,453 |
| OFFICE EXPENSE | 116,788 | 0 | 116,788 | 116,788 |
| ACTIVITIES | 41,206 | 0 | 41,206 | 41,206 |
| TELEPHONE | 32,164 | 0 | 32,164 | 32,164 |
| SUPPLIES | 81,009 | 0 | 81,009 | 81,009 |
| UTILITIES | 551,387 | 0 | 551,387 | 551,387 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FOOD SERVICES | 152,247 | 152,247 | |
| SALON | 2,400 | 2,400 | |
| MAINTENANCE FEES | 14,920 | 14,920 | |
| ACTIVITIES AND TRANSPORTATION | 3,065 | 3,065 | |
| LRT INCOME | 220,910 | 220,910 | |
| OTHER | 3,030 | 3,030 | |
| APPLICATION FEES | 14,400 | 14,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LIFETIME REFUNDABLE TENANCY DEPOSITS | 28,937,108 | 28,962,566 |
| DEPOSITS | 135,000 | 175,000 |
| TENANT SECURITY DEPOSITS | 135,506 | 151,046 |
| RIGHT-OF-USE OPERATING LEASE LIABILITY | 3,966 | 2,116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPECIAL PROJECT - OTHER FEES | 13,339 | 0 | 13,339 | 13,339 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 518,381 | 0 | 518,381 | 518,381 |
| PAYROLL | 183,535 | 0 | 183,535 | 183,535 |