| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| J P MORGAN EXCHANGE TRADED FUND TRUST JPMORGAN EQUITY PREMIUM INCOME ETF | 22,896 | 22,896 |
| SCHLUMBERGER LTD | 11,207 | 11,207 |
| ANHEUSER-BUSCH INBEV SA | 13,897 | 13,897 |
| BROOKFIELD CORP | 17,484 | 17,484 |
| DIAGEO PLC-SPONSORED ADR | 8,454 | 8,454 |
| FLEXSHARES INTERNATIONAL QUALITY DIVIDEND FD | 31,373 | 31,373 |
| GSK PLC AMERICAN DEPOSITARY SHARES | 23,343 | 23,343 |
| J P MORGAN EXCHANGE TRADED FD TR BETABUILDERS JAPAN ETF NEW | 16,478 | 16,478 |
| MEDTRONIC PLC | 22,670 | 22,670 |
| NICE LTD | 7,122 | 7,122 |
| NVENT ELECTRIC PLC | 12,338 | 12,338 |
| SHELL PLC | 14,843 | 14,843 |
| TEVA PHARMACEUTICAL INDUSTRIES LIMITED ADR | 12,702 | 12,702 |
| VEOLIA ENVIRONNEMENT ADR | 10,663 | 10,663 |
| ADOBE INC | 12,250 | 12,250 |
| ALPHABET INC | 16,276 | 16,276 |
| CISCO SYSTEMS INC | 23,109 | 23,109 |
| JOHNSON & JOHNSON | 27,524 | 27,524 |
| LAZARD GLOBAL LISTED INFRASTRUCTURE PORT INSTL | 38,329 | 38,329 |
| QUALCOMM INC | 8,553 | 8,553 |
| REGENERON PHARMACEUTICALS INC | 15,437 | 15,437 |
| SCHWAB STRATEGIC TR US DIVIDEND EQUITY ETF | 41,145 | 41,145 |
| AMERICAN INTERNATIONAL GROUP INC | 7,614 | 7,614 |
| ARCHERDANIELSMIDLAND CO | 8,624 | 8,624 |
| BAKER HUGHES COMPANY CLASS A COMMON STOCK | 19,309 | 19,309 |
| CIGNA GROUP (THE) | 14,037 | 14,037 |
| COGNIZANT TECHNOLOGY SOLUTIONS CORP CL A | 16,600 | 16,600 |
| COREBRIDGE FINANCIAL INC COMMON STOCK | 12,792 | 12,792 |
| CORTEVA INC COMMON STOCK | 16,087 | 16,087 |
| COTERRA ENERGY INC | 7,291 | 7,291 |
| EXPEDIA GROUP INC COMMON STOCK | 20,965 | 20,965 |
| ETF SERIES SOLUTIONS BAHL & GAYNOR SMALL MID CAP INCOME GROWTH ETF | 19,296 | 19,296 |
| FEDEX CORP | 9,821 | 9,821 |
| GLOBAL X FDS GLOBAL X MLP AND ENERGY INFRASTRUCTURE ETF | 12,106 | 12,106 |
| HEWLETT PACKARD ENTERPRISE COMPANY COM | 17,991 | 17,991 |
| KEURIG DR PEPPER INC | 14,929 | 14,929 |
| MGM RESORTS INTERNATIONAL | 9,706 | 9,706 |
| PAYPAL HOLDINGS INC | 13,544 | 13,544 |
| SYSCO CORP | 5,821 | 5,821 |
| TRUIST FINANCIAL CORPORATION COMMON STOCK | 16,190 | 16,190 |
| ACCRUED INTEREST | 10,232 | 10,232 |
| BARINGS BDC INC | 19,333 | 19,333 |
| ABM INDUSTRIES INC | 6,853 | 6,853 |
| SPDR SER TR S&P BIOTECH ETF | 11,705 | 11,705 |
| VALVOLINE INC | 6,684 | 6,684 |
| ZEBRA TECHNOLOGIES CORP-CL A | 10,684 | 10,684 |
| ISHARES S&P CITIGROUP | 35,965 | 35,965 |
| EATON VANCE SER FD INC EMRGNG MKTS DEBT OPPR FD CL I | 39,781 | 39,781 |
| CENTENE CORP DEL SR CALLABLE 01/16/26 AT 100.000 MOODY BA1 S&P BBB | 19,882 | 19,882 |
| M & T BK CORP CALLABLE 02/01/26 AT 100.000 MOODY BAA3 S&P BB+ | 15,003 | 15,003 |
| PLAINS ALL AMERICAN PIPE JR. SUBORDINATED FIXED TO FLOAT PERPETUAL SEC | 15,043 | 15,043 |
| CAPITAL ONE FINL CORP CALLABLE 10/29/26 AT 100.000 MOODY BAA1 S&P BBB | 15,359 | 15,359 |
| TARGA RES PARTNERS / TARGA RES SR NT CALLABLE 01/31/26 AT 100.000 | 20,006 | 20,006 |
| MOTOROLA SOLUTIONS INC CALLABLE 11/23/27 AT 100.000 MOODY BAA2 S&P BBB | 20,207 | 20,207 |
| JACOBS SOLUTIONS INC CALLABLE 07/18/28 AT 100.000 MOODY BAA2 S&P BBB | 26,309 | 26,309 |
| CIGNA CORP NEW SR GLBL NT 28 CALLABLE 07/15/28 AT 100.000 MOODY BAA1 S&P A | 20,187 | 20,187 |
| NETFLIX INC CALL +50 BPS UNTIL 11/15/2028 | 21,036 | 21,036 |
| JM SMUCKER CO CALLABLE 10/15/28 AT 100.000 MOODY BAA2 S&P BBB | 20,962 | 20,962 |
| JABIL INC CALLABLE 01/01/29 AT 100.000 MOODY BAA3 S&P BBB | 20,658 | 20,658 |
| EXELON CORP SENIOR UNSECURED NOTES ORIGINAL ISSUE DISCOUNT | 20,578 | 20,578 |
| CAMPBELL SOUP CO CALLABLE 02/21/29 AT 100.000 MOODY BAA2 S&P BBB | 15,376 | 15,376 |
| TAPESTRY INC CALLABLE 02/11/30 AT 100.000 MOODY BAA2 S&P BBB | 20,549 | 20,549 |
| BROADCOM INC SR GLBL CALLABLE 01/15/30 AT 100.000 MOODY A3 S&P A | 20,602 | 20,602 |
| THE BOEING COMPANY CALLABLE 02/01/30 AT 100.000 MOODY BAA3 S&P BBB | 20,570 | 20,570 |
| L3HARRIS TECHNOLOGIES INC CALLABLE 04/01/31 AT 100.000 MOODY BAA2 S&P BBB | 20,824 | 20,824 |
| ORACLE CORP CALLABLE 08/09/32 AT 100.000 MOODY BAA2 S&P BBB | 20,904 | 20,904 |
| G N M A PASS THRU POOL#MA9328M | 15,700 | 15,700 |
| GNMA REMIC TRUST SER 2024-104CL JA | 8,992 | 8,992 |
| GNMA REMIC TRUST 2025-025 HG | 21,025 | 21,025 |
| GNMA REMIC TRUST SER 2025-001 CL PN | 7,243 | 7,243 |
| GNMA REMIC TRUST SER 2024-197 CL PJ | 3,837 | 3,837 |
| GINNIE MAE REMIC TRUST SER 2024-022 CL KA | 4,041 | 4,041 |
| G N M A PASS THRU POOL#MA9107M | 14,764 | 14,764 |
| G N M A PASS THRU POOL#MA9243M | 11,332 | 11,332 |
| G N M A PASS THRU POOL#MA9489M | 14,645 | 14,645 |
| G N M A PASS THRU POOL#MA9669M | 17,951 | 17,951 |
| GNMA REMIC TRUST SER 2024-151 CL PA | 7,082 | 7,082 |
| GINNIE MAE REMIC TRUST SER 2024-142 CL KA | 4,730 | 4,730 |
| G N M A PASS THRU POOL#MA9907M | 17,050 | 17,050 |
| G N M A PASS THRU POOL#MB0310M | 22,068 | 22,068 |
| G N M A PASS THRU POOL#DI5974C | 25,275 | 25,275 |
| G N M A PASS THRU POOL#MB0624M | 25,298 | 25,298 |
| PPL CAP FDG INC | 14,659 | 14,659 |
| BANK OF AMERICA CORP | 20,298 | 20,298 |
| UBS BK USA SALT LAKE CITY UT | 25,107 | 25,107 |
| SYNCHRONY BANK CD | 25,190 | 25,190 |
| AMERICAN EXPRESS NATL BK | 25,261 | 25,261 |
| BLUE RIDGE BK MARTINSVILLE VA | 50,750 | 50,750 |
| MORGAN STANLEY BK N A CD 4.9 | 50,790 | 50,790 |
| UNITED STATES TREASURY BOND 20 YEAR INFLATION INDEX BOND | 54,813 | 54,813 |
| UBS BK USA SALT LAKE CITY UT | 25,829 | 25,829 |
| MORGAN STANLEY BK N A CD CLL | 25,022 | 25,022 |
| FEDERAL HOME LOAN BANKS CALLABLE 02/13/26 AT 100.000 MOODY AA1 S&P AA+ | 24,993 | 24,993 |
| UDR INC COM | 9,170 | 9,170 |
| VENTAS INC | 14,315 | 14,315 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,464 | 0 | 1,464 | |
| WEBSITE EXPENSES | 955 | 0 | 955 | |
| POSTAGE AND DELIVERY | 142 | 0 | 142 | |
| MISCELLANEOUS | 317 | 0 | 317 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 83,715 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 15,192 | 15,192 | 0 | |
| LEGAL & ACCOUNTING | 18,250 | 18,250 | 0 | |
| OTHER PROFESSIONAL FEES | 1,008 | 1,008 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 227 | 0 | 0 | |
| FOREIGN TAXES | 0 | 494 | 0 | |
| STATE TAXES | 176 | 0 | 176 |