| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 192476505 COHEN & STEERS REALT | AT COST | 94,742 | 97,079 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 149,497 | 141,625 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 1,360,065 | 2,177,985 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 97,065 | 133,063 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 63,237 | 70,855 |
| 256210105 DODGE & COX INCOME F | AT COST | 141,748 | 142,102 |
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 67,884 | 65,892 |
| 115233207 BROWN ADVISORY SUSTA | |||
| 315911727 FIDELITY INTERNATION | AT COST | 221,938 | 292,574 |
| 464288372 ISHARES S&P GLOB INF | AT COST | 96,815 | 123,481 |
| 46137V241 INVESCO EXCHANGE-TRA | |||
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 99,681 | 148,995 |
| 057071805 BAIRD FDS INC INTER | AT COST | 700,205 | 703,774 |
| 09260B382 BLACKROCK FDS II STR | AT COST | 246,937 | 247,909 |
| 207019704 CONESTOGA FDS SMALL | |||
| 256206103 DODGE & COX INTL STO | AT COST | 125,592 | 147,296 |
| 315911743 FIDELITY EXTENDED MA | |||
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 140,546 | 141,212 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 151,362 | 189,860 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 129,663 | 139,097 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 278,187 | 280,316 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 86,390 | 78,794 |
| 256219106 DODGE & COX STK FD | AT COST | 471,387 | 442,207 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 537,899 | 426,711 |
| 46435G268 ISHARES TR RUSSELL 2 | AT COST | 158,409 | 158,197 |
| 87283A102 T. ROWE PRICE INTEGR | AT COST | 77,986 | 77,538 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| MUTUAL FUND EARNINGS | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 81 | 0 | |
| SECTION 897 CAPITAL GAIN | 205 | 205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 1,247 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 5,464 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,250 | 1,250 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 711 | 711 | 0 |