| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 192476505 COHEN & STEERS REALT | AT COST | 16,957 | 17,393 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 25,720 | 24,122 |
| 315911750 FIDELITY 500 INDEX F | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 16,676 | 23,010 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 11,580 | 13,045 |
| 256210105 DODGE & COX INCOME F | AT COST | 24,248 | 24,309 |
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 12,560 | 12,128 |
| 115233207 BROWN ADVISORY SUSTA | |||
| 315911727 FIDELITY INTERNATION | AT COST | 37,992 | 50,888 |
| 46137V241 INVESCO EXCHANGE-TRA | |||
| 464288372 ISHARES S&P GLOB INF | AT COST | 17,216 | 22,110 |
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 16,800 | 25,431 |
| 057071805 BAIRD FDS INC INTER | AT COST | 115,513 | 119,125 |
| 09260B382 BLACKROCK FDS II STR | AT COST | 42,362 | 42,520 |
| 207019704 CONESTOGA FDS SMALL | |||
| 256206103 DODGE & COX INTL STO | AT COST | 21,615 | 26,382 |
| 315911743 FIDELITY EXTENDED MA | |||
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 25,095 | 25,575 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,923 | 31,527 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 23,779 | 25,502 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 46,134 | 47,360 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 15,306 | 13,813 |
| 256219106 DODGE & COX STK FD | AT COST | 82,723 | 81,909 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 222,713 | 377,338 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 78,928 | 77,137 |
| 46435G268 ISHARES TR RUSSELL 2 | AT COST | 27,449 | 27,639 |
| 87283A102 T. ROWE PRICE INTEGR | AT COST | 13,655 | 13,576 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,660 | 830 | 830 |
| Description | Amount |
|---|---|
| MUTUAL FUND EARNINGS | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 38 | 38 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 373 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 1,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 226 | 226 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 128 | 128 | 0 |