| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 32,235 | 16,118 | 16,117 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD FTSE EMERGING MARKETS | 70,587 | 70,587 |
| STATE STREET SPDR S&P OIL&GAS | 54,923 | 54,923 |
| WISDOMTREE TR US QTLY DIV GRT | 193,795 | 193,795 |
| WILLIAMS CO INC | 126,952 | 126,952 |
| WALMART | 1,148,749 | 1,148,749 |
| VISA INC CL A | 336,331 | 336,331 |
| VERIZON COMMUNICATIONS | 120,602 | 120,602 |
| VANGUARD UTILITIES ETF | 932,417 | 932,417 |
| VANGUARD FTSE EUROPE ETF | 151,836 | 151,836 |
| U S BANCORP COM NEW | 86,603 | 86,603 |
| DNOW INC | 59,201 | 59,201 |
| TRAVELERS COMPANIES INC COM | 145,320 | 145,320 |
| TRANE TECHNOLOGIES PLC | 340,161 | 340,161 |
| T-MOBILE US INC COM | 17,055 | 17,055 |
| THOMSON REUTERS CORP | 235,556 | 235,556 |
| THERMO FISHER SCIENTIFIC | 167,461 | 167,461 |
| TEXAS INSTRUMENTS | 93,685 | 93,685 |
| TESLA INC | 48,120 | 48,120 |
| STRYKER CORP | 106,144 | 106,144 |
| PROLOGIS INC COM | 194,682 | 194,682 |
| STATE STREET CORP | 146,813 | 146,813 |
| ST STR HLTH CARE SEL SEC SPDR | 47,678 | 47,678 |
| PUBLIC SERVICE ENTERPRISE GP | 81,344 | 81,344 |
| ST STR UTILITIES SEL SEC SPDR | 8,538 | 8,538 |
| ST STR ENERGY SEL SEC SPDR | 27,899 | 27,899 |
| SPDR PORTF EMER MARKET ETF | 282,264 | 282,264 |
| SPDR EURO STOXX 50 ETF | 235,474 | 235,474 |
| SPDR DJIA TRUST | 729,505 | 729,505 |
| SHERWIN WILLIAMS COMPANY OHIO | 262,788 | 262,788 |
| SERVICE NOW INC | 134,041 | 134,041 |
| SEMPRA | 341,682 | 341,682 |
| SBA COMMUNICATIONS CORP NEW CL A | 159,193 | 159,193 |
| S&P GLOBAL INC COM | 119,151 | 119,151 |
| RTX CORPORATION | 381,472 | 381,472 |
| ROBO GLOBAL ROBOTICS & AUT ETF | 239,882 | 239,882 |
| REPUBLIC SERVICES INC | 33,697 | 33,697 |
| RANGE RESOURCES CORP | 88,150 | 88,150 |
| R P M INC | 97,968 | 97,968 |
| QUALCOMM INC | 82,446 | 82,446 |
| PUBLIC STORAGE | 101,465 | 101,465 |
| PROSHARES SHORT S&P500 | 1,802 | 1,802 |
| PROCTER & GAMBLE | 206,223 | 206,223 |
| ISHARES MSCI SOUTH KOREA ETF | 49,388 | 49,388 |
| PHILLIPS 66 COM | 206,464 | 206,464 |
| PFIZER INC | 72,434 | 72,434 |
| PEPSICO INC NC | 272,114 | 272,114 |
| PAYCHEX INC | 151,780 | 151,780 |
| PALO ALTO NETWORKS INC | 326,402 | 326,402 |
| PACKAGING CORP AMER | 236,958 | 236,958 |
| ORACLE CORP | 52,236 | 52,236 |
| ONEOK INC | 128,258 | 128,258 |
| NUVEEN S&P 500 BUY-WRITE INC | 88,744 | 88,744 |
| NUVEEN MULTI MKT INCOME FD COM | 128,000 | 128,000 |
| NUTRIEN LTD | 103,072 | 103,072 |
| NUCOR CORPORATION | 63,939 | 63,939 |
| NOV INC | 201,189 | 201,189 |
| NORTHROP GRUMMAN CP | 216,680 | 216,680 |
| NEXTERA ENERGY INC | 196,766 | 196,766 |
| NETEASE.COM INC ADS | 83,260 | 83,260 |
| MSIF GLOBAL CONCENTRATED I | 447,394 | 447,394 |
| MONSTER BEVERAGE CORP NEW COM | 88,477 | 88,477 |
| MONDELEZ INTL INC COM | 105,076 | 105,076 |
| MICROSOFT CORP | 1,074,604 | 1,074,604 |
| MFS TOTAL RETURN BD I | 359,657 | 359,657 |
| METLIFE INCORPORATED | 173,826 | 173,826 |
| MERCK & CO INC NEW COM | 336,411 | 336,411 |
| MEDTRONIC PLC SHS | 124,878 | 124,878 |
| MCKESSON CORP | 357,646 | 357,646 |
| MC DONALDS CORP | 205,995 | 205,995 |
| MASTERCARD INC CL A | 58,801 | 58,801 |
| LOCORR MACRO STRATEGIES I | 132,336 | 132,336 |
| LOCKHEED MARTIN CORP | 239,900 | 239,900 |
| LINDE PLC | 137,298 | 137,298 |
| L3HARRIS TECHNOLOGIES INC | 84,548 | 84,548 |
| KOPERNIK INTL I | 1,595,589 | 1,595,589 |
| KOPERNIK GLB ALL CAP INSTL | 2,150,099 | 2,150,099 |
| KINDER MORGAN INCORP | 325,894 | 325,894 |
| JPMORGAN EQUITY PREMIUM INCO | 65,425 | 65,425 |
| JPMORGAN CHASE & CO | 858,394 | 858,394 |
| JOHNSON & JOHNSON | 601,397 | 601,397 |
| JANUS HENDERSON GLB EQ INC I | 344,692 | 344,692 |
| ISHARES U.S. HEALTHCARE ETF | 141,593 | 141,593 |
| ISHARES MSCI PAC EX-JPN ETF | 111,387 | 111,387 |
| XCEL ENERGY INC | 126,153 | 126,153 |
| ISHARES MSCI EAFE GRWTH ETF | 241,169 | 241,169 |
| FIRST TRUST SMID CAP RIS DIV | 507,395 | 507,395 |
| FS MULTI STRATEGY ALTERN I | 300,561 | 300,561 |
| ISHARES INC MSCI JAPAN ETF | 83,001 | 83,001 |
| ISHARES ASIA 50 ETF | 510,556 | 510,556 |
| IRON MOUNTAIN INC | 200,739 | 200,739 |
| IQVIA HOLDINGS INC | 106,168 | 106,168 |
| INVESCO S&P 500 PURE VALUE ETF | 153,386 | 153,386 |
| INVESCO QQQ TRUST, SERIES 1 | 93,375 | 93,375 |
| INTL BUSINESS MACHINES CORP | 104,266 | 104,266 |
| HONEYWELL INTL INC | 96,179 | 96,179 |
| HOME DEPOT | 307,281 | 307,281 |
| HARTFORD DYNAMIC BOND I | 438,346 | 438,346 |
| HARTFORD DYNAMIC BOND | 54,179 | 54,179 |
| GLOBAL X NASD 100 COV CALL | 637,392 | 637,392 |
| GENL DYNAMICS CORP | 70,699 | 70,699 |
| GAMCO GLOBAL GOLD NAT RES | 58,700 | 58,700 |
| FULLERTHALER BHV SMCP EQ INST | 476,906 | 476,906 |
| FT NORTH AMERICAN ENERGY INFRA | 258,387 | 258,387 |
| FREEPORT-MCMORMAN CL-B | 18,183 | 18,183 |
| FIRST TRUST LOW DURATION OPP | 187,812 | 187,812 |
| CINCINNATI FINANCIAL OHIO | 104,035 | 104,035 |
| CISCO SYS INC | 507,242 | 507,242 |
| EXXON MOBIL CORP | 110,833 | 110,833 |
| EXTRA SPACE STORAGE INC | 81,778 | 81,778 |
| EVERSOURCE ENERGY COM | 107,055 | 107,055 |
| EQT CORPORATION COM | 63,516 | 63,516 |
| EMERSON ELECTRIC CO | 270,749 | 270,749 |
| ELI LILLY & CO | 429,872 | 429,872 |
| ECOLAB INC | 102,383 | 102,383 |
| EATON CORP PLC SHS | 512,483 | 512,483 |
| DEERE & CO | 146,655 | 146,655 |
| WISDOMTREE TR US S CAP DIV GRW | 429,466 | 429,466 |
| DANAHER CORPORATION | 92,484 | 92,484 |
| CUMMINS INC | 416,017 | 416,017 |
| CULLEN FROST BANKERS INC | 144,358 | 144,358 |
| CONSTELLATION ENERGY CORP | 171,689 | 171,689 |
| COLGATE PALMOLIVE CO | 161,043 | 161,043 |
| COCA COLA CO | 305,716 | 305,716 |
| CLEARBRIDGE ENERGY MIDSTREAM | 133,950 | 133,950 |
| FT ENERGY INCOME ETF | 119,220 | 119,220 |
| CHUBB LTD | 423,235 | 423,235 |
| ANALOG DEVICES INC | 387,002 | 387,002 |
| AMERICAN TOWER CORP | 14,572 | 14,572 |
| AMGEN INC | 369,206 | 369,206 |
| BUNGE GLOBAL SA | 140,390 | 140,390 |
| BROADCOM INC | 141,901 | 141,901 |
| BLACKROCK EN GLBL DIV TR | 87,087 | 87,087 |
| BLACK ROCK EN INT DIV TR | 106,757 | 106,757 |
| BHP GROUP LIMITED ADR | 37,550 | 37,550 |
| BERKSHIRE HATHAWAY CL-B NEW | 503,153 | 503,153 |
| BERKSHIRE HATHAWAY A | 2,264,400 | 2,264,400 |
| BECTON DICKINSON & CO | 102,081 | 102,081 |
| BANK OF AMERICA CORP | 36,410 | 36,410 |
| BAKER HUGHES COMPANY CL A | 36,341 | 36,341 |
| AUTOMATIC DATA PROCESSING INC | 289,641 | 289,641 |
| ATMOS ENERGY CP | 100,578 | 100,578 |
| ASTRAZENECA PLC ADR | 148,099 | 148,099 |
| ARTISAN SUSTAIN EMRG MKTS INV | 284,469 | 284,469 |
| ARK GENOMIC REVOLUTION ETF | 34,822 | 34,822 |
| APPLE INC | 888,982 | 888,982 |
| CENCORA INC | 258,041 | 258,041 |
| AMERICAN INC FD OF AMERICA F2 | 394,820 | 394,820 |
| CHEVRON CORP | 202,553 | 202,553 |
| 3M CO | 130,482 | 130,482 |
| AMERICAN NEW WORLD F2 | 93,259 | 93,259 |
| AMERICAN GLOBAL BALANCED F2 | 965,421 | 965,421 |
| AMERICAN EXPRESS CO | 270,064 | 270,064 |
| AMERICAN ELEC PWR CO INC | 71,838 | 71,838 |
| AMER BEACON AHL MNGD FUT STR Y | 3,176,430 | 3,176,430 |
| AMAZON COM INC | 420,785 | 420,785 |
| ALPS IDOG | 109,626 | 109,626 |
| ALPHABET INC CL C | 68,408 | 68,408 |
| ALPHABET INC CL A | 636,329 | 636,329 |
| ALLIANCE BERNSTEIN INCOME ADV | 197,027 | 197,027 |
| AIR PROD & CHEM INC | 186,253 | 186,253 |
| ADOBE INC | 36,399 | 36,399 |
| ADDUS HOMECARE CORP COM | 40,379 | 40,379 |
| ABBVIE INC COM | 368,554 | 368,554 |
| ABBOTT LABORATORIES | 148,343 | 148,343 |
| ABB LTD ADR | 401,701 | 401,701 |
| A O SMITH CORP | 68,017 | 68,017 |
| ISHARES MSCI INDIA ETF | 39,240 | 39,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,071 | 2,536 | 2,535 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS AG990-IL FILING FEE | 115 | 0 | 115 | |
| OFFICE SUPPLIES | 3,617 | 1,809 | 1,808 | |
| UPS FEES | 52 | 26 | 26 | |
| OTHER | 1,851 | 925 | 926 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAINS/(LOSSES) | 2,510,197 |
| RETURNED GRANT FUNDS | 1,100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 205,065 | 205,065 | 0 | |
| CONSULTING FEES | 27,917 | 13,959 | 13,958 | |
| IT EXPENSE | 2,432 | 1,216 | 1,216 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 21,654 | 21,654 | 0 | |
| FEDERAL EXCISE TAXES | 77,621 | 77,621 | 0 |