| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 4,738 | 7,623 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 79,614 | 135,868 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 3,012 | 5,273 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 4,011 | 4,085 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 9,037 | 10,492 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 7,442 | 10,288 |
| 256210105 DODGE & COX INCOME F | AT COST | 26,865 | 28,100 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 14,742 | 19,529 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 18,990 | 18,969 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 025072349 AVANTIS US LARGE CAP | AT COST | 5,948 | 7,416 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 4,268 | 4,865 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 21,889 | 23,316 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 4,554 | 4,080 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 16,689 | 16,355 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 8,277 | 8,101 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 19,564 | 18,388 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 10,142 | 8,284 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 8,566 | 7,340 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 22,701 | 22,645 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 90 |
| ROUNDING | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 105 | 105 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 87 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 220 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |