| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9SPMTJKT8 BLRK ISHARES FDTN EN | AT COST | 45,527,506 | 64,819,835 |
| 31420B300 FEDERATED HERMES INS | AT COST | 990 | 922 |
| 722005220 PIMCO INTL BOND FUND | AT COST | 262 | 199 |
| 9SPMTK679 BLACKROCK SHORT-TERM | AT COST | 186 | 186 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 761,010 |
| COST BASIS ADJUSTMENT | 303,020 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 696,677 | 0 | 696,677 | |
| FROM PARTNERSHIP/S-CORP | 6,299 | 6,299 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 47,627 | 0 | |
| FROM PARTNERSHIP/S-CORP | 3,176,030 | 3,176,030 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 4,538 |
| BLRK ISHARES CONTRIBUTION ADJ | 19,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 7,516 | 6,764 | 752 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 52,494 | 0 | 0 |