| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,270 | 0 | 5,270 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE LOW DURATION | 22,039 | 21,325 |
| FPA NEW INCOME | 22,334 | 22,664 |
| PIMCO INCOME INST. CL | 64,185 | 61,769 |
| VANGUARD CORE BOND | 59,977 | 58,811 |
| VANGUARD 0-3 MONTH | 44,976 | 44,890 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX STOCK FUND | 90,193 | 132,670 |
| FPA CRESCENT FUND | 57,829 | 74,251 |
| ISHARES MSCI EAFE GROWTH | 137,637 | 168,146 |
| ISHARES MSCI EAFE SMALL | 90,246 | 127,769 |
| OAKMARK INTERNATIONAL FUND | 193,071 | 286,776 |
| PIMCO ALL ASSET INSTL | 50,204 | 51,017 |
| PRINCIPAL MIDCAP INST | 110,144 | 194,731 |
| SPDR S&P 500 | 183,947 | 596,680 |
| T ROWE PRICE MID CAP | 47,018 | 52,607 |
| VANGUARD DIVIDEND APPRECIATION | 141,310 | 385,714 |
| VANGUARD SMALL CAP VALUE | 145,052 | 269,185 |
| WSDMTREE EMERGING MARKETS | 58,654 | 79,335 |
| BAIRD CHAUTAUQUA INT GROWTH FD | 86,660 | 105,846 |
| ISHARES MSCI EM MKT ASIA | 85,338 | 125,987 |
| SCHWAB STR FUND EM EQ | 86,757 | 95,884 |
| VANGUARD FTSE EMERGING | 129,674 | 144,453 |
| CLIFFWATER CORPORATE LENDING I | 53,000 | 51,906 |
| CLIFFWATER ENHANCED LENDING I | 27,000 | 26,461 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO ACCOUNT 6853 | 2,000 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES AND CHARGES | 28,628 | 28,628 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 308 | 0 | 0 | |
| FOREIGN TAXES | 3,745 | 3,745 | 0 |