| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 30,059 | 50,286 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 524,894 | 895,551 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 29,960 | 40,890 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 26,894 | 27,248 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 61,981 | 68,168 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 47,914 | 66,836 |
| 256210105 DODGE & COX INCOME F | AT COST | 174,506 | 182,545 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 78,574 | 107,407 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 123,247 | 123,233 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 025072349 AVANTIS US LARGE CAP | AT COST | 39,115 | 48,769 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 27,990 | 31,903 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 142,989 | 151,680 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 29,544 | 26,474 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 99,872 | 97,872 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 62,395 | 61,070 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 121,171 | 113,875 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 66,248 | 54,074 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 59,898 | 51,589 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 147,473 | 147,107 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 613 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 7,016 | 7,016 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 687 | 687 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 650 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,358 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 373 | 373 | 0 |