| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 066922204 ISHARES S&P 500 INDE | |||
| 256210105 DODGE & COX INCOME F | AT COST | 198,836 | 185,708 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 161,240 | 150,115 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 32,639 | 31,345 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 58,506 | 74,076 |
| 464287481 ISHARES RUSSELL MID- | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 124,839 | 125,249 |
| 72201F490 PIMCO INCOME FUND | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 74,867 | 73,901 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 068278803 BARON SMALL CAP FUND | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 84,021 | 114,163 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 55,208 | 55,540 |
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 52,952 | 43,822 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 43,594 | 43,126 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 99,822 | 99,929 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 62,359 | 62,420 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 124,623 | 121,762 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 31,194 | 31,271 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 74,111 | 62,311 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 929,212 | 920,373 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 161,992 | 164,382 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 56,150 | 56,847 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 31,194 | 30,555 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 51 |
| INCOME TIMING ADJ | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 818 | 818 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,087 |
| COST BASIS ADJUSTMENT | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 663 | 663 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,430 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,785 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 317 | 317 | 0 |