| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,752 | 5,513 | 5,513 | 7,088 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED | 512,870 | 150,592 | 5,152 | 5,152 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES | 45,179,255 | 62,716,140 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEE SCHEDULE AND 4562 ATTACHED | 1,629,530 | 663,463 | 966,067 | 338,123 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 43,934 | 43,934 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PATENTS | 26,199 | 24,507 | 24,507 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE CLEANING AND SUPPLIES | 5,035 | 4,078 | ||
| OFFICE SUPPLIES EXPENSES | 15,159 | 9,853 | ||
| REPAIRS AND MAINTENANCE | 7,235 | 5,860 | ||
| COMPUTER SOFTWARE | 480 | |||
| WEBSITE AND INTERNET SERVICES | 8,015 | 5,210 | ||
| SUPPLIES | 4,210 | 2,736 | ||
| TELEPHONE | 6,130 | 3,984 | ||
| VIDEO CONFERENCING | 226 | 147 | ||
| POSTAGE AND MAILING | 167 | 42 | ||
| INSURANCE | 13,254 | 10,736 | ||
| LAB SHIPPING AND HANDLING COSTS | 116 | 116 | ||
| LAB EQUIPMENT RENTALS | 5,787 | 5,787 | ||
| LAB SAFETY MATERIALS | 236 | 236 | ||
| LAB SUPPLIES AND RESEARCH MATERIALS | 7,920 | 7,920 | ||
| LAB RAW MATERIALS | 9,529 | 9,529 | ||
| LAB SMALL TOLLS | 20,081 | 20,081 | ||
| LAB CHEMICAL AND MOULD PURCHASES | 57,963 | 57,963 | ||
| LAB ACCESSORIES | 29,159 | 29,159 | ||
| LAB PROFESSIONAL MEMBERSHIPS | 1,620 | 1,620 | ||
| AMORTIZATION | 1,962 | 1,962 | ||
| UTILITIES | 46,440 | 37,616 | ||
| CASH REWARDS - CREDIT CARD | -5,555 | -4,499 | ||
| MEALS | 11,984 | 7,789 | ||
| DECOR EXPENSES | 11,465 | 7,453 | ||
| SECURITY | 1,844 | 1,124 | ||
| EQUIPMENT RENTAL AND MAINTENANCE | 3,660 | 3,660 | ||
| TRASH AND RECYCLING | 2,621 | 1,704 | ||
| SUNDRY EXPENSES | 3,942 | 2,562 | ||
| GIFTS | 1,264 | |||
| LAB EQUIPMENT REPAIRS | 9,215 | 9,215 | ||
| LAB SOFTWARE | 320 | 320 | ||
| LAB TRAINING AND EDUCATION | 3,463 | 3,463 | ||
| NJ ANNUAL REPORT | 92 | |||
| PUBLICATION FEES | 8,294 | 8,294 | ||
| COMPUTER COSTS AND EXPENSES | 2,756 | 1,791 | ||
| LANDSCAPING AND SNOW REMOVAL | 21,865 | 17,711 | ||
| WAREHOUSE EXPENSES | 2,412 | 1,954 | ||
| CONSULTING FEES | 8,820 | 8,820 | ||
| DUES | 138 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 1231 LOSS FROM PTP K-1 | -22 | -22 | |
| OTHER INVESTMENT INCOME FROM PTP K-1 | -788 | -788 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 8,288 | 113,546 |
| PAYROLL TAXES PAYABLE | 911 | 2,647 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 310,918 | 310,918 | 310,918 | |
| RETIREMENT PLAN ACTUARY | 2,390 | 1,723 | ||
| OTHER PORTFOLIO DEDECTIONS FROM PTP K1 | 38,062 | 38,062 | 38,062 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 91,107 | 3,121 | 3,121 | 65,695 |
| FEDERAL INCOME TAX | 40,490 | 40,490 | 40,490 | |
| FOREIGN TAXES PAID ON DIVIDENDS | 350 | 350 | 350 |