| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 61,700 | 30,850 | 30,850 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 47,795,813 | 47,795,813 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIPS | FMV | 25,048,894 | 25,048,894 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE/SOFTWARE | 4,536 | 2,268 | 2,268 | |
| INSURANCE | 2,196 | 0 | 0 | |
| BANK FEES | 15 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENDOWMENT VENTURE PARTNERS | 140 | 140 | |
| REDWOOD KAIROS REAL ESTATE VALUE FUND IV, LP | -39,143 | -39,143 | |
| REDWOOD KAIROS REAL ESTATE VALUE FUND VI, LP | -81,339 | -81,339 | |
| MONTAUK TRIGUARD FUND VII LP | -51,180 | -51,180 | |
| MONTAUK TRIGUARD FUND VIII LP | -125,959 | -125,959 | |
| KIMPACT EVERGREEN REAL ESTATE INVESTMENT FUND LP | -136,556 | -136,556 | |
| INDUSTRY VENTURES PARTNERSHIP HOLDINGS V, L.P. | -22,977 | -22,977 | |
| INDUSTRY VENTURES SECONDARY IX, L.P. | -42,125 | -42,125 | |
| PERFORMANCE DIRECT INVESTMENTS IV, LP | -11,373 | -11,373 | |
| VIRTUS REAL ESTATE CAPITAL III, LP | -71,031 | -71,031 | |
| VSS STRUCTURED CAPITAL PARALLEL IV, L.P. | -19,135 | -19,135 | |
| FPA CORE PLUS FUND V-A, LP | -10,442 | -10,442 | |
| STELLUS CREDIT OFFSHORE FUND III, LP | -2,662 | -2,662 | |
| AG CS HOLDINGS FUND II, LP | 60,753 | 60,753 | |
| MONTAUK TRIGUARD FUND IX LP | -130,434 | -130,434 | |
| REDWOOD-KAIROS REAL ESTATE VALUE FUND VIII, LP | -319,504 | -319,504 | |
| AG DLI V, LP | 18,803 | 18,803 | |
| SIH DEBT OPPORTUNITIES FUND III | 5,819 | 5,819 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 1,339,662 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 145,000 | 156,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES - VAUGHAN NELSON | 175,025 | 175,025 | 0 | |
| MANAGEMENT FEES - SARATOGA RIM | 32,752 | 32,752 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX EXPENSE | 99,602 | 0 | 0 | |
| STATE TAX | 200 | 0 | 0 |