| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| JP MORGAN BETABUILDERS | 2025-06 | PURCHASE | 2025-07 | 40,864 | 41,100 | -236 | ||||
| ISHARES RUSSELL 1000 | 2023-10 | PURCHASE | 2025-07 | 198 | 148 | 50 | ||||
| SPDR S&P NRTH AMRCN | 2024-03 | PURCHASE | 2025-07 | 59 | 49 | 10 | ||||
| VANGUARD GROWTH ETF | 2023-02 | PURCHASE | 2025-07 | 2,274 | 1,192 | 1,082 | ||||
| VANGUARD TOTAL BOND | 2018-12 | PURCHASE | 2025-06 | 41,146 | 44,435 | -3,289 | ||||
| VANCUARD TOTAL STOCK | 2018-12 | PURCHASE | 2025-07 | 4,385 | 1,790 | 2,595 | ||||
| DFA WORLD EX | 2024-03 | PURCHASE | 2025-07 | 2,390 | 1,908 | 482 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO S&P 500 HIGH DIVIDEND | FMV | 15,888 | 15,888 |
| ISH RUS 1000 VAL | FMV | 14,513 | 14,513 |
| SPDR S&P NORTH AMERICAN NAT | FMV | 5,291 | 5,291 |
| VANGUARD GROWTH ETF | FMV | 17,075 | 17,075 |
| VANGUARD REAL ESTATE EFT | FMV | 4,159 | 4,159 |
| VANGUARD TOTAL BOND MARKET | FMV | 96,439 | 96,439 |
| VANGUARD TOTAL STOCK MKT VI | FMV | 49,285 | 49,285 |
| WORLD EX-US CORE EQUITY-INS | FMV | 34,639 | 34,639 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| STATE REGISTRATION FEES | 61 | |||
| OTHER EXPENSES |
| Description | Amount |
|---|---|
| INCREASES IN FUND VALUES | 23,196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES (CS) | 3,224 | 3,224 | 3,224 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 94 | |||
| OTHER TAX | 38 |