| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 240 CRYSTAL DR | 2022-07-27 | 116,600 | |||||||
| 240 CRYSTAL DR | 2022-07-27 | 602,046 | 22,512 | S/L | 39.0000 | ||||
| HOME IMPROVEMENTS | 2022-09-01 | 50,670 | 1,678 | S/L | 39.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 652,716 | 24,190 | 628,526 | 652,716 |
| LAND | 116,600 | 116,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,645 | 1,645 | 1,645 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 562 | |||
| DUES AND SUBSCRIPTIONS | 511 | 511 | ||
| OFFICE EXENSES | 10,531 | 10,531 | ||
| TEACHING SUPPLIES | 582 | |||
| UTILITIES | 33 | |||
| MARKETING | 183 | |||
| CONTRACTORS | 60,211 | 60,211 | ||
| ROYALTIES PAID | 1,087 | 1,087 | 1,087 | |
| INSURANCE | 2,389 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 169,224 | 169,224 | 169,224 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MORTGAGE | 256,921 | 247,957 |
| EIDL LOAN | 400,024 | 387,099 |
| OTHER LOAN | 380,561 | 379,217 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 240 CRYSTAL DR | 7,586 | 7,586 | 7,586 |