| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD FDS INC INTER | 58,915 | 61,212 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | AT COST | 12,881 | 12,354 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 110,054 | 195,785 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 9,047 | 11,485 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 5,267 | 6,027 |
| 256210105 DODGE & COX INCOME F | AT COST | 12,222 | 12,367 |
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 5,742 | 5,526 |
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 8,960 | 12,734 |
| 115233207 BROWN ADVISORY SUSTA | |||
| 315911727 FIDELITY INTERNATION | AT COST | 19,456 | 25,477 |
| 057071805 BAIRD FDS INC INTER | |||
| 09260B382 BLACKROCK FDS II STR | AT COST | 21,301 | 21,692 |
| 192476505 COHEN & STEERS REALT | AT COST | 8,175 | 8,205 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 17,485 | 14,093 |
| 256206103 DODGE & COX INTL STO | AT COST | 10,733 | 12,957 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 8,345 | 8,701 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 11,945 | 12,255 |
| 46137V241 INVESCO EXCHANGE-TRA | |||
| 464288372 ISHARES S&P GLOB INF | AT COST | 8,382 | 9,818 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,441 | 16,267 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 10,573 | 11,867 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 23,568 | 24,273 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 17,246 | 14,785 |
| 256219106 DODGE & COX STK FD | AT COST | 40,651 | 39,179 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 41,309 | 36,899 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 279 | 279 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 850 | 850 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 23 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 18 | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 371 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 656 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 112 | 112 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 63 | 63 | 0 |