| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREPARATION AND TAX COMPLIANCE | 9,188 | 0 | 9,188 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APOLLO GLOBAL MANAGEMENT | 218,361 | 399,810 |
| BLACKSTONE MTG TRUST INC CL A | 587,025 | 368,200 |
| BLUE OWL CAPITAL CORPORATION | 17,934 | 17,240 |
| INTEL CORP | 231,263 | 167,750 |
| NVIDIA CORPORATION (NVDA) | 1,184,402 | 1,238,842 |
| ONEOK INC | 1,107,948 | 1,216,410 |
| PFIZER INC | 242,806 | 254,800 |
| PHLOW CORP | 1,000,000 | 1,000,000 |
| STARWOOD PROPERTY TRUST INC | 939,845 | 968,500 |
| MSILF GOVERNMENT PTF | 1,029,545 | 1,029,545 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENERGY TRANSFER L.P. | AT COST | 333,260 | 858,000 |
| ENTERPRISE PRODUCTS PARTNERS LP | AT COST | 268,500 | 625,400 |
| HIP ENERGY LLC | AT COST | 297,956 | 297,956 |
| MPLX LP | AT COST | 2,201,661 | 3,496,500 |
| PLAINS ALL AMERICAN PIPELINE LP | AT COST | 1,698,323 | 1,706,000 |
| Description | Amount |
|---|---|
| ADJUSTMENTS TO REFLECT DONATED STOCK AT TAX BASIS | 922,528 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHEDULE K-1 EXPENSES | 29,089 | 28,382 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCHEDULE K-1 INCOME/LOSS | -82,202 | 8,648 | -82,202 |
| OTHER INCOME | 44 | 44 | 44 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPEN OPTIONS | 615,967 | 232,701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 6,255 | 0 | 0 |