| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SIGNATURE PROPERTY MANAGEMENT | 3,537 | 3,537 |
| Category | Amount |
|---|---|
| MORTGAGE ESCROWS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SCHEDULE ATTACHED | 1981-05-12 | 1,350,835 | 1,208,796 | STRAIGHT LINE | 0000000020.000000000000 | 31,285 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SCHEDULE ATTACHED | 1,391,543 | 1,305,754 | 85,789 | 85,789 |
| LAND | 37,612 | 37,612 | 37,612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 691 | 691 |
| Item No. | 1 |
|---|---|
| Lender's Name | HUD |
| Lender's Title | HUD |
| Relationship to Insider | None |
| Original Amount of Loan | |
| Balance Due | 252,966 |
| Date of Note | 1986-11 |
| Maturity Date | 2026-10 |
| Repayment Terms | Monthly |
| Interest Rate | 0000000000.092500000000 |
| Security Provided by Borrower | ALL ASSETS |
| Purpose of Loan | Acquisition |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESERVE FOR REPLACEMENT | 113,611 | 99,449 | 99,449 |
| UTILITY DEPOSITS | 500 | 500 | 500 |
| TENANT SECURITY DEPOSITS | 11,570 | 4,915 | 4,915 |
| REPAIR ESCROW | 21,839 | 18,139 | 18,139 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 5,877 | 5,877 | ||
| INSURANCES | 39,553 | 39,553 | ||
| UTILITIES | 24,711 | 24,711 | ||
| SUPPLIES | 3,303 | 3,303 | ||
| CONTRACTS | 27,618 | 27,618 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 11,795 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 8,116 | 5,947 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 15,682 | 15,682 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,074 | 4,074 |