| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,795 | 1,398 | 0 | 1,397 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEALTH CARE SELECT SECTOR SPDR ETF | AT COST | 59,165 | 278,340 |
| INVESCO QQQ TRUST SERIES I | AT COST | 393,192 | 1,114,287 |
| OAKTREE ENHANCED INCOME FUND XB | AT COST | 673,332 | 911,059 |
| OAKTREE OPPORTUNITIES FUND X | AT COST | 376,688 | 426,099 |
| SPDR MIDCAP 400 ETF | AT COST | 90,825 | 596,030 |
| SPDR S&P 500 ETF | AT COST | 846,460 | 3,131,046 |
| SPDR S&P DIVIDEND ETF | AT COST | 257,434 | 700,390 |
| TECHNOLOGY SELECT SECTOR SPDR ETF | AT COST | 98,006 | 563,720 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 1,037,732 | 1,894,071 |
| VANGUARD HIGH-YIELD CORPORTATE FUND ADM | AT COST | 1,509,083 | 1,450,517 |
| VANGUARD MID-CAP ETF | AT COST | 109,605 | 822,472 |
| VANGUARD SMALL-CAP ETF | AT COST | 297,926 | 1,624,849 |
| VANGUARD TOTAL INTERNATIONAL STOCK ETF | AT COST | 9,803,839 | 13,289,701 |
| VANGUARD TOTAL STOCK MARKET ETF | AT COST | 8,188,379 | 19,705,369 |
| VANGUARD TOTAL WORLD STOCK ETF | AT COST | 7,977,228 | 16,021,647 |
| WALTON STREET REAL ESTATE DEBT FUND II, LP | AT COST | 527,873 | 520,671 |
| VANGUARD 500 INDEX FUND | AT COST | 570,000 | 808,510 |
| OAKTREE ENHANCED INCOME FUND III | AT COST | 0 | 22,899 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST FREE EDUCATION LOANS | 28,410 | 22,585 | 22,585 |
| PREPAID PAYROLL | 0 | 9,099 | 9,099 |
| PREPAID UBTI TAX | 0 | 2,075 | 2,075 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 225 | 225 | 0 | 0 |
| DUES & SUBCRIPTIONS | 3,272 | 0 | 0 | 3,272 |
| GIFTS | 4,708 | 0 | 0 | 4,708 |
| MEALS | 1,808 | 0 | 0 | 1,808 |
| OFFICE EXPENSES | 2,611 | 0 | 0 | 2,611 |
| PROFESSIONAL DEVELOPMENT | 13,500 | 0 | 0 | 13,500 |
| CONTRACT LABOR | 152,808 | 0 | 0 | 152,808 |
| OTHER DEDUCTIONS - FROM K-1 | 51,103 | 46,388 | 0 | 0 |
| OTHER DEDUCTIONS - FROM K-1 (NDE) | 339 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| T/E INCOME FROM PARTNERSHIPS | 41 | 41 | 0 |
| TAX-EXEMPT INCOME FROM BROKERAGE ACCOUNT | 214,302 | 214,302 | 0 |
| OTHER PORTFOLIO INCOME FROM PARTNERSHIPS | 54,840 | 62,816 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 0 | 6,607 |
| Name | Address |
|---|---|
| RIANT TRUST |
20018 CHATEAU BEND DRIVE KATY,TX77450 |
| VIVIX LP |
20018 CHATEAU BEND DRIVE KATY,TX77450 |
| NIRAJADH LP |
20018 CHATEAU BEND DRIVE KATY,TX77450 |
| RAHUL MEHTA |
20018 CHATEAU BEND DRIVE KATY,TX77450 |
| NISHA MEHTA |
20018 CHATEAU BEND DRIVE KATY,TX77450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 597 | 564 | 0 | 0 |
| EXCISE TAXES | 46,607 | 0 | 0 | 0 |
| UBTI TAXES | 2,925 | 0 | 0 | 0 |