| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 51,888 | 0 | 0 | 51,888 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,928,338 | 0 | 1,928,338 | 1,928,338 |
| BUILDING | 23,719,894 | 3,531,128 | 20,188,766 | 20,188,770 |
| COOP | 204,602 | 25,396 | 179,206 | 179,206 |
| FURNITURE & EQUIPMENT | 649,313 | 595,848 | 53,465 | 53,465 |
| GYM | 101,151 | 22,866 | 78,285 | 78,285 |
| PLAYSPACE | 131,364 | 39,409 | 91,955 | 91,955 |
| WEBSITE | 19,820 | 5,395 | 14,425 | 14,425 |
| BUILDING IMPROVEMENTS | 157,919 | 24,660 | 133,259 | 133,260 |
| 2ND FLOOR SPACE | 37,754 | 2,985 | 34,769 | 34,769 |
| LAND IMPROVEMENTS | 35,171 | 2,218 | 32,953 | 32,952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 188,659 | 0 | 0 | 188,659 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIMITED USE ASSETS | 364,688 | 239,401 | 239,401 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNICATION AND EVENTS | 51,602 | 0 | 0 | 51,602 |
| OFFICE EXPENSE | 64,016 | 0 | 0 | 64,016 |
| INSURANCE EXPENSE | 125,662 | 0 | 0 | 125,662 |
| REPAIRS & MAINTENANCE | 269,708 | 0 | 0 | 269,708 |
| UTILITIES | 219,895 | 0 | 0 | 219,895 |
| NMTC FEES | 100,888 | 0 | 0 | 100,888 |
| BAD DEBT EXPENSE | 11,264 | 0 | 11,264 | 0 |
| BANK CHARGES | 923 | 923 | 0 | 0 |
| AMORTIZATION | 46,495 | 0 | 46,495 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 61,099 | 61,099 | |
| RENTAL INCOME | 947,103 | 947,103 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH | 55,710 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 16,888 | 0 | 0 | 16,888 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 73,767 | 0 | 0 | 73,767 |
| REAL ESTATE TAXES | 102,579 | 0 | 0 | 102,579 |