| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 8,334 | 0 | 8,334 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMD ARN ISS HSBC | 125,000 | 180,125 |
| EASTERLY GOVT PROPERTIES INC SHS | 232,496 | 101,710 |
| FIDELITY MSCI UTILITIES | 502,851 | 728,076 |
| GOLDMAN SACHS GROUP INC | 89,366 | 232,935 |
| JPMORGAN CHASE & CO | 91,034 | 217,499 |
| NEWMONT CORPORATION | 111,472 | 329,505 |
| SLV SUN ISS TD | 150,000 | 173,550 |
| ALIBABA GROUP HOLDING LT | 9,224 | 11,580 |
| ALPHABET INC SHS CL A | 10,646 | 162,548 |
| ALPHABET INC SHS CL C | 12,206 | 185,296 |
| AMAZON COM INC | 36,974 | 242,592 |
| AUTODESK INC | 14,092 | 101,827 |
| BLOCK INC | 46,821 | 28,249 |
| BOEING COMPANY | 150,884 | 189,980 |
| DEERE CO | 23,167 | 37,246 |
| DISNEY (WALT) CO COM STK | 98,362 | 97,728 |
| EXPEDITORS INTL WASH INC | 12,903 | 50,365 |
| FACTSET RESH SYS INC | 9,209 | 24,956 |
| ILLUMINA INC | 60,695 | 32,790 |
| INTUITIVE SURGICAL INC | 17,174 | 56,070 |
| META PLATFORMS INC CLASS A COMMON STOCK | 44,197 | 301,001 |
| MICROSOFT CORP | 11,178 | 173,620 |
| MONSTER BEVERAGE SHS | 18,832 | 117,305 |
| NETFLIX COM INC | 74,518 | 219,398 |
| NIKE INC CL B | 34,909 | 30,390 |
| NOVARTIS ADR | 30,352 | 49,220 |
| NOVO NORDISK A S ADR | 45,622 | 53,678 |
| NVIDIA | 10,076 | 468,115 |
| ORACLE CORP $0.01 | 36,067 | 194,130 |
| PAYPAL HOLDINGS INC SHS | 41,939 | 22,943 |
| QUALCOMM INC | 13,736 | 41,736 |
| REGENERON PHARMACTCLS | 52,103 | 87,993 |
| ROCHE HLDG LTD SPN ADR | 30,070 | 40,121 |
| SALESFORCE COM INC | 52,502 | 90,334 |
| SEI INVT CO PA PV $0.01 | 15,798 | 42,814 |
| SHOPIFY INC CL A | 48,768 | 132,961 |
| STARBUCKS CORP | 37,742 | 47,831 |
| TESLA INC | 140,326 | 350,782 |
| THERMO FISHER SCIENTIFIC | 47,920 | 51,571 |
| VERTEX PHARMCTLS INC | 60,682 | 109,713 |
| VISA INC CL A SHRS | 26,489 | 190,786 |
| WORKDAY INC CL A | 16,133 | 25,774 |
| YUM BRANDS INC | 11,920 | 35,551 |
| YUM CHINA HOLDINGS INC | 4,263 | 10,169 |
| ALLSTATE CORP DEL COM | 82,277 | 92,835 |
| ALPHABET INC SHS CL A | 75,996 | 114,558 |
| AMER EXPRESS COMPANY | 26,772 | 44,764 |
| ANALOG DEVISES INC COM | 105,409 | 112,819 |
| ASTRAZENICA PLC SPND ADR | 14,078 | 19,673 |
| AT&T INC | 200,869 | 188,411 |
| BLACKROCK INC REG SHS | 121,802 | 134,863 |
| BROADCOM INC | 16,305 | 38,763 |
| CATERPILLAR INC DEL | 92,290 | 101,971 |
| CSX CORP | 77,322 | 79,170 |
| DIGITAL RLTY TR INC | 91,398 | 82,925 |
| EATON CORP PLC | 26,839 | 46,821 |
| ELI LILLY & CO | 63,945 | 90,273 |
| EMERSON ELEC CO | 85,896 | 95,957 |
| EXXON MOBIL CORP COM | 142,017 | 158,247 |
| FREEPORT-MCMORAN INC | 54,660 | 70,497 |
| GENL DYNAMICS CORP COM | 44,438 | 57,569 |
| GILEAD SCIENCES INC COM | 91,671 | 117,217 |
| HEWLETT PACKARD | 105,602 | 120,244 |
| HOME DEPOT INC | 63,698 | 57,465 |
| HP INC | 42,189 | 28,741 |
| INTL BUSINESS MACHINES | 83,212 | 113,745 |
| JPMORGAN CHASE & CO | 89,955 | 182,699 |
| KINDER MORGAN INC DEL | 113,570 | 110,592 |
| MCDONALDS CORP COM | 66,708 | 77,019 |
| MEDTRONIC PLC SHS | 82,383 | 96,925 |
| META PLAFORMS INC | 64,280 | 60,728 |
| MICROSOFT CORP | 2,004 | 34,390 |
| PEPSICO INC | 49,610 | 52,672 |
| PRINCIPAL FINANCIAL GRP | 53,812 | 61,218 |
| PUB SVC ENTERPRISE GRP | 116,509 | 112,340 |
| REALTY INCM CRP MD PV$1 | 68,499 | 71,026 |
| RTX CORP | 52,019 | 81,430 |
| SEAGATE TECH HLDGS PUB | 22,652 | 45,990 |
| SIMON PROPERTY GROUP DEL | 109,838 | 119,396 |
| SYNCHRONY FINL COM | 86,510 | 110,461 |
| TJX COS INC NEW | 82,616 | 102,458 |
| TPG INC REG SHS CL A | 37,895 | 42,837 |
| TRUIST FINL CORP | 107,339 | 123,911 |
| WALMART INC | 17,973 | 41,110 |
| WELLS FARGO & CO | 112,030 | 148,002 |
| WELLTOWER INC | 25,700 | 38,050 |
| WILLIAMS COMPANIES DEL | 102,379 | 108,138 |
| XCEL ENERGY INC | 94,007 | 107,688 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE PRIVATE | AT COST | 300,000 | 294,796 |
| BLACKSTONE REAL ESTATE INCOME TRUST INC | AT COST | 284,911 | 362,693 |
| PARTNERS GROUP PRIVATE EQ MASTER FD LLC CL I | AT COST | 589,263 | 783,614 |
| STARWOOD REAL ESTATE INCOME TRUST INC | AT COST | 254,791 | 235,525 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONDOMINIUM | 158,460 | 0 | 158,460 | 505,843 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 6,282 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 250 | 250 | 0 | |
| INSURANCE | 4,039 | 404 | 3,635 | |
| ADMINISTRATIVE EXPENSE | 1,589 | 298 | 1,291 | |
| SUPPLIES | 65 | 0 | 65 | |
| EVENT EXPENSE | 340 | 0 | 340 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 970 | 970 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST | 315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 72,332 | 72,332 | 0 | |
| PAYROLL SERVICES | 2,393 | 239 | 2,154 | |
| PROPERTY VALUATION CONSULTANT | 374 | 37 | 337 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 9,550 | 955 | 8,595 | |
| FOREIGN TAXES | 1,092 | 1,092 | 0 | |
| EXCISE TAX | 23,171 | 0 | 0 | |
| PAYROLL TAXES | 6,941 | 694 | 6,247 |