| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,000 | 14,000 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY | 747,783 | 6,038,400 |
| CHEVRON CORPORATION | 101,791 | 232,425 |
| CLOROX COMPANY | 114,260 | 201,660 |
| FEDEX CORPORATION | 143,705 | 433,290 |
| GENERAL MOTORS | 100,603 | 243,960 |
| GENERAL DYNAMICS | 146,122 | 774,318 |
| HALLIBURTON CO | 103,650 | 93,823 |
| HARLEY DAVIDSON INC | 96,439 | 65,568 |
| LOCKHEED MARTIN CORP | 94,814 | 677,138 |
| PEPSICO INC | 207,655 | 502,320 |
| INVESCO QQQ TR ETP | 83,786 | 798,603 |
| YUM BRANDS | 81,920 | 605,120 |
| YUM CHINA HOLDINGS INC | 26,847 | 190,960 |
| OCCIDENTAL PETRO | 4,909 | 7,689 |
| GE HEALTHCARE TECHNOLOGIES INC | 15,779 | 34,120 |
| SOUTHWEST GAS CORP | 37,060 | 102,906 |
| GE VERNOVA LLC | 12,121 | 203,914 |
| GE AEROSPACE | 47,783 | 385,038 |
| MARATHON PETROLEUM CORP | 9,474 | 325,260 |
| MICROSOFT CORP | 15,157 | 193,448 |
| SONY GROUP CORP | 32,573 | 89,600 |
| CORTEVA INC | 31,445 | 80,436 |
| CINCINNATI FINANCIAL CORP | 34,512 | 65,671 |
| AMGEN INC | 40,658 | 81,828 |
| BLACKSTONE INC | 5,603 | 10,019 |
| QUALCOMM INC | 31,130 | 68,420 |
| ALPHABET INC CL C | 47,045 | 94,140 |
| COLUMBIA BANKING SYSTEMS INC | 25,940 | 49,947 |
| CAPITAL ONE FINANCIAL CORP | 33,442 | 96,944 |
| EA SER TR TOWLE VALUE ETF | 1,404,062 | 1,634,551 |
| CONOCO PHILLIPS | 14,006 | 47,741 |
| MARTIN MARIETTA MATERIALS INC | 29,207 | 155,665 |
| SOUTHWEST GAS CORP | 20,576 | 57,134 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CWS SAF X QPF LLC | FMV | 32,305 | 480,793 |
| CWS SAF IX QPF LLC | FMV | 37,659 | 450,506 |
| DFA EMERGING MARKETS COR EQ. | FMV | 821,257 | 1,308,577 |
| DFA US CORE EQUITY II | FMV | 3,142,585 | 6,839,945 |
| DFA US LARGE CAP VALUE | FMV | 1,845,582 | 2,817,510 |
| DFA US SMALL CAP VALUE | FMV | 761,399 | 1,223,618 |
| DFA INTERNATIONAL VECTOR EQUITY | FMV | 2,173,930 | 3,514,730 |
| CAPITAL WORLD GROWTH & INCOME | FMV | 316,045 | 609,474 |
| EUROPACIFIC GROWTH FUND | FMV | 316,064 | 558,717 |
| GROWTH FUND AMERICA | FMV | 853,002 | 2,096,785 |
| NEW PERSPECTIVE FUND A | FMV | 751,181 | 1,753,444 |
| SMALLCAP WORLD FUND A | FMV | 298,405 | 672,594 |
| CWS SAF XI QPF, LLC | FMV | 89,367 | 214,213 |
| CWS MARQ BURNET, LP | FMV | 17,975 | 19,013 |
| CWS ILIFF STATION LP | FMV | 41,729 | 16,480 |
| CWS INVERNESS LP | FMV | 75,608 | 56,317 |
| CWS SAF XII QPF LLC | FMV | 84,381 | 103,794 |
| DFA INTERMEDIATE GOVT | FMV | 126,373 | 133,550 |
| DFA US LARGE CAP GROWTH | FMV | 234,618 | 396,088 |
| AMCAP | FMV | 187,605 | 290,439 |
| CWS BRONCO BUTTE MF LP | FMV | 252,590 | 260,652 |
| CWS DOMINION LP | FMV | 23,642 | 11,341 |
| CWS PROMENADE LP | FMV | 25,821 | 25,394 |
| CWS SAF XIII QPF LLC | FMV | 192,685 | 132,725 |
| INVESTMENT COMPANY OF AMERICA | FMV | 154,907 | 237,438 |
| CWS 2024 LG ONE LP | FMV | 87,964 | 86,667 |
| S10 CASCADES I LLC | FMV | 0 | 30,466 |
| S10 CASCADES II LLC | FMV | 0 | 18,641 |
| S12 LENDER GROUP | FMV | 7,179 | 0 |
| S13 LENDER GROUP | FMV | 5,222 | 5,804 |
| NAA RISK MANAGD REAL ESTATE FD | FMV | 415,174 | 459,697 |
| S9 LENDER GROUP | FMV | 4,184 | 4,320 |
| CWS SAF III LLC (.3658%) | FMV | 0 | 22,784 |
| CWS SAF III LLC (2.07%) | FMV | 0 | 37,029 |
| CWS SAF VIII QPF LLC | FMV | 0 | 692,802 |
| S1 ILIFF LLC | FMV | 0 | 31,390 |
| S5 ILIFF LLC | FMV | 0 | 5,599 |
| S1 INVERNESS LLC | FMV | 0 | 91,672 |
| S3 INVERNESS LLC | FMV | 0 | 37,955 |
| S5 INVERNESS LLC | FMV | 0 | 15,996 |
| S2 SUGARLAND LLC | FMV | 0 | 162,653 |
| S2 WOODLANDS LLC | FMV | 0 | 369,871 |
| S3 BARTON I LLC | FMV | 0 | 100,205 |
| S3 BARTON II LLC | FMV | 0 | 116,327 |
| S5 PARK ROW LLC | FMV | 19,243 | 155,187 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 118,145 | 118,145 | 0 | |
| BANK FEES | 89 | 89 | 0 | |
| OFFICE SUPPLIES | 380 | 0 | 380 | |
| PASSIVE LOSS FROM DEBT FINANCED RENTAL PARTNERSHIPS | 292,963 | 0 | 0 | |
| OTHER | 332 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| S2 SUGARLAND LLC - NEGATIBE BASIS | 87,350 | 97,993 |
| S2 WOODLANDS LLC - NEGATIVE BASIS | 307,159 | 342,319 |
| CWS SAF III LLC (.3658%) - NEGATIVE BASIS | 9,421 | 12,759 |
| CWS SAF III LLC (2.07%) - NEGATIVE BASIS | 55,999 | 74,913 |
| CWS SAF VIII LLC - NEGATIVE BASIS | 80,872 | 147,826 |
| S1 INVERNESS LLC - NEGATIVE BASIS | 11,111 | 20,021 |
| S3 INVERNESS LLC - NEGATIVE BASIS | 44,508 | 48,775 |
| S5 INVERNESS LLC - NEGATIVE BASIS | 3,169 | 4,914 |
| S3 BARTON I - NEGATIVE BASIS | 43,898 | 52,739 |
| S3 BARTON II - NEGATIVE BASIS | 24,282 | 31,391 |
| S1 ILIFF LLC - NEGATIVE BASIS | 43,468 | 62,652 |
| S5 ILIFF LLC - NEGATIVE BASIS | 19,487 | 22,443 |
| S10 CASCADES I LLC - NEGATIVE BASIS | 0 | 2,285 |
| S10 CASCADES II LLC - NEGATIVE BASIS | 0 | 7,137 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT | 48,000 | 0 | 48,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 16,262 | 16,262 | 0 | |
| REGISTRY OF CHARITABLE TRUSTS | 200 | 0 | 200 | |
| FEDERAL TAX | 16,824 | 0 | 0 | |
| CALIFORNIA TAX | 10,300 | 10,300 | 0 |