| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 3,000 | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD AGGREGATE BOND INS | 369,342 | 357,496 |
| JPMORGAN CORE BOND I | 301,712 | 322,259 |
| NUVEEN EMERGING MARKETS , DEBT R6 | 190,000 | 189,792 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 3,631 | 59,809 |
| AMERICAN FUNDS AMERICAN , HIGH-INC F3 | 180,000 | 181,095 |
| ALLSPRING SPECIAL MID CA , P VALUE INST | 111,262 | 131,076 |
| AMERICAN FUNDS EUPAC F3 | 119,503 | 145,898 |
| AMERICAN FUNDS WASHINGTO , N MUTUAL F3 | 184,810 | 273,946 |
| CARILLON SCOUT MID CAP I | 146,034 | 146,313 |
| CAUSEWAY INTERNATIONAL V , ALUE INSTL | 125,189 | 152,333 |
| DODGE & COX STOCK I | 135,232 | 148,545 |
| JPMORGAN EMERGING MARKET , S EQUITY L | 110,726 | 128,821 |
| JPMORGAN US EQUITY L | 84,215 | 83,530 |
| KINETICS SMALL CAP OPPOR , TUNITIES INST | 20,968 | 96,059 |
| MFS MID CAP GROWTH I | 58,797 | 59,862 |
| T. ROWE PRICE BLUE CHIP , GROWTH I | 249,688 | 525,000 |
| SCHWAB FUNDAMNTL INTRNL | 50,343 | 50,861 |
| SCHWAB FUNDMNTL US LARGE | 50,275 | 50,257 |
| SCHWAB US LARGE CAP | 226,687 | 223,806 |
| VANGUARD S&P 500 ETF | 227,546 | 229,530 |
| VANGUARD UTILITIES ETF | 24,790 | 24,795 |
| VANGUARD VALUE ETF | 213,554 | 221,929 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EMBARK COMMODITY STRATEG , Y INSTITUTIONAL | AT COST | 70,956 | 73,430 |
| PIMCO COMMODITIESPLUS ST , RATEGY INSTL | AT COST | 84,988 | 76,732 |
| Description | Amount |
|---|---|
| CONTRIBUTED SECURITIES BASIS ADJUSTMENT | 296,505 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WIRE FEES & TERMINATION FEE | 155 | 155 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 7,753 | 7,753 | 0 | |
| MANAGEMENT FEES | 15,480 | 15,480 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 1,102 | 1,102 | 0 | |
| EXCISE TAX | 12,422 | 0 | 0 |