| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,400 | 8,200 | 8,200 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
KC PEOPLE'S FUND |
PO BOX 7045 KANSAS CITY,MO64113 |
2023-10-18 | 50,000,000 | GENERAL OPERATIONS, SUPPORT AND INITIAL CAPITALIZATION. | 4,012,955 | NONE | 12/31/2025 | 2026-05-30 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AERCAP IRELAND CAPITAL DESIGNA 3.3% 01/30/2032 USD SR | 260,872 | 260,872 |
| AERCAP IRELAND CAPITAL DESIGNA 3.4% 10/29/2033 USD SR | 1,864,392 | 1,864,392 |
| ALTRIA GROUP, INC. 5.625% 02/06/2035 USD SR LIEN | 1,089,585 | 1,089,585 |
| AMERICAN TOWER CORPORATION 1.5% 01/31/2028 USD SR LIEN | 2,066,458 | 2,066,458 |
| APPLE INC. 3.2% 05/11/2027 USD SR LIEN | 9,991 | 9,991 |
| AUTOMATIC DATA PROCESSING, INC. 1.25% 09/01/2030 USD SR LIEN | 2,048,459 | 2,048,459 |
| B.A.T. CAPITAL CORPORATION 4.7% 04/02/2027 USD SR LIEN | 4,074 | 4,074 |
| BANCO SANTANDER, S.A. 2.749% 12/03/2030 USD SUB LIEN | 1,276,775 | 1,276,775 |
| BANK OF AMERICA CORPORATION HYBRID MTN 07/23/2029 USD SR LIEN CPN 07/23/18 4 | 3,361,774 | 3,361,774 |
| BANK OF MONTREAL HYBRID MTN 01/22/2027 USD SR LIEN CPN 01/22/21 0.949% | 799,798 | 799,798 |
| BARCLAYS PLC 4.337% 01/10/2028 USD SR LIEN | 656,789 | 656,789 |
| BP CAPITAL MARKETS AMERICA INC 3.543% 04/06/2027 USD SR LIEN | 320,756 | 320,756 |
| BP CAPITAL MARKETS P.L.C. 3.279% 09/19/2027 USD SR LIEN | 2,490,892 | 2,490,892 |
| BROADCOM INC. 5.2% 07/15/2035 USD SR LIEN | 1,084,382 | 1,084,382 |
| CAPITAL ONE FINANCIAL CORPORATION HYBRID 05/10/2033 USD SR LIEN CPN 05/09/22 | 302,087 | 302,087 |
| CHEVRON USA INC 3.85% 01/15/2028 USD SR LIEN | 13,254 | 13,254 |
| CITIGROUP INC. HYBRID 07/24/2028 USD SR LIEN CPN 07/24/17 3.668% | 227,196 | 227,196 |
| CITIGROUP INC. HYBRID 11/05/2030 USD SR LIEN CPN 11/05/19 2.976% | 981,666 | 981,666 |
| COMCAST CORP 3.2% 07/15/2036 USD SR LIEN | 2,395,844 | 2,395,844 |
| COMCAST CORP 4.25% 10/15/2030 USD SR LIEN | 3,030 | 3,030 |
| COSTCO WHOLESALE CORP 1.75% 04/20/2032 USD SR LIEN | 1,380,665 | 1,380,665 |
| CVS HEALTH CORPORATION 3.625% 04/01/2027 USD SR LIEN | 731,681 | 731,681 |
| DISCOVER BANK HYBRID 08/09/2028 USD SER BKNT SUB LIEN CPN 08/09/18 5.974% | 1,584,264 | 1,584,264 |
| DOW CHEMICAL CO/THE 5.15% 02/15/2034 USD SR LIEN | 1,421,259 | 1,421,259 |
| DTE ELECTRIC COMPANY 2.625% 03/01/2031 USD SER C SR LIEN | 991,326 | 991,326 |
| DUKE ENERGY PROGRESS, LLC 2.0% 08/15/2031 USD SR LIEN | 2,643,102 | 2,643,102 |
| EOG RESOURCES, INC. 3.9% 04/01/2035 USD SR LIEN | 1,280,966 | 1,280,966 |
| ESTEE LAUDER CO INC 2.375% 12/01/2029 USD SR LIEN | 1,929,291 | 1,929,291 |
| FEDERAL HOME LOAN BANK SYSTEM 3.0% 09/11/2026 SER 0000 SR LIEN | 8,389,488 | 8,389,488 |
| GENERAL MOTORS CO 4.2% 10/01/2027 USD SR LIEN | 205,432 | 205,432 |
| GILEAD SCIENCES INC. 4.6% 09/01/2035 USD SR LIEN | 1,762,905 | 1,762,905 |
| GS FS GOVERNMENT MM FUND MUTUAL FUND | 1,993,280 | 1,993,280 |
| HORMEL FOODS CORP 1.7% 06/03/2028 USD SR LIEN | 483,299 | 483,299 |
| HSBC HOLDINGS PLC HYBRID 06/19/2029 USD SR LIEN CPN 06/19/18 4.583% | 2,087,937 | 2,087,937 |
| ING GROEP N.V. 4.05% 04/09/2029 USD SR LIEN | 1,005,445 | 1,005,445 |
| JOHNSON & JOHNSON 4.375% 12/05/2033 USD SR LIEN | 3,886,926 | 3,886,926 |
| JPMORGAN CHASE & CO. HYBRID 02/01/2028 USD SR LIEN CPN 02/01/17 3.782% | 416,580 | 416,580 |
| JPMORGAN CHASE & CO. HYBRID 10/15/2030 USD SR LIEN CPN 09/12/19 2.739% | 2,768,273 | 2,768,273 |
| KROGER CO 4.5% 01/15/2029 USD SR LIEN | 1,610,151 | 1,610,151 |
| LOCKHEED MARTIN CORPORATION 3.6% 03/01/2035 USD SR LIEN | 1,532,425 | 1,532,425 |
| LOCKHEED MARTIN CORPORATION 3.9% 06/15/2032 USD SR LIEN | 1,497,576 | 1,497,576 |
| MICROSOFT CORPORATION 2.4% 08/08/2026 USD SR LIEN | 3,007 | 3,007 |
| MICROSOFT CORPORATION 3.5% 02/12/2035 USD SR LIEN | 2,186,649 | 2,186,649 |
| MIDAMERICAN ENERGY CO 3.65% 04/15/2029 USD SR LIEN | 29,894 | 29,894 |
| MITSUBISHI UFJ FINANCIAL GROUP, INC. 3.961% 03/02/2028 USD SR LIEN | 95,352 | 95,352 |
| MITSUBISHI UFJ FINANCIAL GROUP, INC. HYBRID 10/13/2027 USD SR LIEN CPN 10/13 | 1,340,807 | 1,340,807 |
| MIZUHO FINANCIAL GROUP, INC. HYBRID 05/25/2031 USD SR LIEN CPN 02/25/20 2.59 | 2,507,504 | 2,507,504 |
| MORGAN STANLEY HYBRID MTN 01/24/2029 USD SR LIEN CPN 01/23/18 3.772% | 2,937,233 | 2,937,233 |
| MORGAN STANLEY MTN 4.35% 09/08/2026 USD SER F SUB LIEN | 713,831 | 713,831 |
| MULTI-MANAGER HIGH YIELD BOND FUND CLASS P | 59,161,756 | 59,161,756 |
| NEVADA POWER CO 3.7% 05/01/2029 USD SER CC SR LIEN | 1,496,550 | 1,496,550 |
| NXP B.V. 4.4% 06/01/2027 USD SR LIEN NXP FUNDING LLC / NXP USA INC | 357,843 | 357,843 |
| PAYPAL HOLDINGS, INC. 2.85% 10/01/2029 USD SR LIEN | 2,615,824 | 2,615,824 |
| PNC FINANCIAL SERVICES GROUP, INC., THE 2.55% 01/22/2030 USD SR LIEN | 1,296,204 | 1,296,204 |
| PUBLIC STORAGE 3.385% 05/01/2029 USD SR LIEN | 985,887 | 985,887 |
| RALPH LAUREN CORP 2.95% 06/15/2030 USD SR LIEN | 3,162,464 | 3,162,464 |
| ROYAL BANK OF SCOTLAND GROUP PUBLIC LIMITED COMPANY (THE) HYBRID 05/18/2029 | 311,960 | 311,960 |
| SHELL FINANCE US INC. 4.125% 05/11/2035 USD SER * SR LIEN | 185,802 | 185,802 |
| SKYWORKS SOLUTIONS, INC. 3.0% 06/01/2031 USD SR LIEN | 1,727,896 | 1,727,896 |
| TARGET CORP 2.5% 04/15/2026 USD SR LIEN | 5,007 | 5,007 |
| TOTAL SYSTEM SERVICES IN 4.8% 04/01/2026 USD SR LIEN | 1,182,254 | 1,182,254 |
| TRUIST BANK 2.25% 03/11/2030 USD SER BKNT SUB LIEN | 923,550 | 923,550 |
| U.S. TREASURY BOND 4.750000% 02/15/2037 FA ON THE RUN | 13,803,874 | 13,803,874 |
| U.S. TREASURY NOTE 0.500000% 05/31/2027 MN ON THE RUN | 1,748,470 | 1,748,470 |
| U.S. TREASURY NOTE 0.625000% 08/15/2030 FA OFF THE RUN | 5,619,689 | 5,619,689 |
| U.S. TREASURY NOTE 1.375000% 11/15/2031 MN OFF THE RUN | 7,777,365 | 7,777,365 |
| U.S. TREASURY NOTE 1.625000% 08/15/2029 FA OFF THE RUN | 277,349 | 277,349 |
| U.S. TREASURY NOTE 1.750000% 11/15/2029 MN OFF THE RUN | 11,515,761 | 11,515,761 |
| U.S. TREASURY NOTE 1.750000% 12/31/2026 JD ON THE RUN | 17,257,891 | 17,257,891 |
| U.S. TREASURY NOTE 1.875000% 02/15/2032 FA OFF THE RUN | 3,300,041 | 3,300,041 |
| U.S. TREASURY NOTE 1.875000% 07/31/2026 JJ ON THE RUN | 1,604,271 | 1,604,271 |
| U.S. TREASURY NOTE 2.250000% 11/15/2027 MN OFF THE RUN | 9,871,403 | 9,871,403 |
| U.S. TREASURY NOTE 2.375000% 05/15/2029 MN OFF THE RUN | 1,157,936 | 1,157,936 |
| U.S. TREASURY NOTE 2.750000% 02/15/2028 FA OFF THE RUN | 2,212,942 | 2,212,942 |
| U.S. TREASURY NOTE 2.875000% 05/15/2028 MN OFF THE RUN | 2,626,398 | 2,626,398 |
| U.S. TREASURY NOTE 3.125000% 11/15/2028 MN OFF THE RUN | 10,402,912 | 10,402,912 |
| U.S. TREASURY NOTE 3.500000% 02/15/2033 FA OFF THE RUN | 19,792,811 | 19,792,811 |
| U.S. TREASURY NOTE 4.125000% 10/31/2026 AO ON THE RUN | 1,040,499 | 1,040,499 |
| U.S. TREASURY NOTE 4.250000% 11/30/2026 MN ON THE RUN | 2,889,905 | 2,889,905 |
| U.S. TREASURY NOTE 4.625000% 09/15/2026 MS ON THE RUN | 4,598,987 | 4,598,987 |
| UNION PACIFIC CORPORATION 2.891% 04/06/2036 USD SER WI SR LIEN | 1,172,062 | 1,172,062 |
| UNITEDHEALTH GROUP INCORPORATED 2.3% 05/15/2031 USD SR LIEN | 4,358,287 | 4,358,287 |
| WELLS FARGO & COMPANY MTN 4.15% 01/24/2029 USD SR LIEN | 3,667,315 | 3,667,315 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A10 NETWORKS, INC. CMN | 25,102 | 25,102 |
| AAON INC NEW CMN | 85,629 | 85,629 |
| ABB LTD SPONSORED ADR CMN | 290,549 | 290,549 |
| ABM INDUSTRIES INC CMN | 37,478 | 37,478 |
| ACADEMY SPORTS & OUTDOORS INC CMN | 49,138 | 49,138 |
| ACCENTURE PLC CMN CLASS A | 356,839 | 356,839 |
| ADDUS HOMECARE CORPORATION | 39,412 | 39,412 |
| ADEIA INC. | 67,879 | 67,879 |
| ADVANCED MICRO DEVICES, INC. CMN | 103,225 | 103,225 |
| AERCAP HOLDINGS NV ORD | 690,479 | 690,479 |
| AGILENT TECHNOLOGIES, INC. | 2,107,022 | 2,107,022 |
| ALCOA CORPORATION | 400,304 | 400,304 |
| ALCON INC | 48,862 | 48,862 |
| ALPHABET INC. CLASS A | 1,162,795 | 1,162,795 |
| ALPHABET INC. CLASS C | 680,005 | 680,005 |
| AMAZON.COM INC | 2,048,909 | 2,048,909 |
| AMERICAN ELECTRIC POWER INC CMN | 273,285 | 273,285 |
| AMERICAN WATER WORKS CO, INC. | 40,586 | 40,586 |
| ANDERSEN GROUP INC CMN CLASS A | 44,496 | 44,496 |
| AON PUBLIC LIMITED COMPANY | 374,406 | 374,406 |
| APOLLO GLOBAL MANAGEMENT INC CMN CLASS A | 332,079 | 332,079 |
| APPLE INC. CMN | 739,187 | 739,187 |
| APPLIED INDUSTRIAL TECHNOLOGY INC | 97,573 | 97,573 |
| APPLIED MATERIALS INC CMN | 294,511 | 294,511 |
| ARCHROCK, INC. | 43,375 | 43,375 |
| ARROW ELECTRONICS INC. | 39,444 | 39,444 |
| ASML HLDG NV | 511,393 | 511,393 |
| ASSURED GUARANTY LTD. | 98,767 | 98,767 |
| ASTRAZENECA PLC | 75,566 | 75,566 |
| AUTODESK INC | 46,178 | 46,178 |
| AVNET INC. | 48,272 | 48,272 |
| AXCELIS TECHNOLOGIES, INC. | 47,320 | 47,320 |
| AXIS CAPITAL HOLDINGS LIMITED | 77,959 | 77,959 |
| AXOS FINANCIAL INC | 40,581 | 40,581 |
| AZZ INC. | 34,083 | 34,083 |
| BAYER AG-SPONSORED ADR SPONSORED ADR | 472,878 | 472,878 |
| BELDEN INC | 54,569 | 54,569 |
| BENCHMARK ELECTRONICS INC | 35,718 | 35,718 |
| BGC GROUP, INC. | 59,974 | 59,974 |
| BIO-TECHNE CORPORATION | 141,850 | 141,850 |
| BJ'S WHOLESALE CLUB HOLDINGS, INC. CMN | 463,925 | 463,925 |
| BLACKROCK ADVANTAGE SMALL CAP CORE FUND INSTITUTIONAL | 6,384,124 | 6,384,124 |
| BLUE OWL CAPITAL CORP MUTUAL FUND | 33,779 | 33,779 |
| BOYD GAMING CORPORATION | 39,549 | 39,549 |
| BRIGHT HORIZONS FAMILY SOL INC | 191,950 | 191,950 |
| BRIGHTSPRING HEALTH SERVICES, INC. CMN | 41,307 | 41,307 |
| BRINK'S COMPANY (THE) | 82,645 | 82,645 |
| BRISTOW GROUP INC CMN | 23,217 | 23,217 |
| BROADCOM INC. CMN | 344,023 | 344,023 |
| BRUKER CORPORATION | 152,846 | 152,846 |
| BWX TECHNOLOGIES, INC. CMN | 40,099 | 40,099 |
| BYD CO LTD | 27,066 | 27,066 |
| BYLINE BANCORP, INC. | 41,830 | 41,830 |
| CACTUS, INC. CLASS A | 24,986 | 24,986 |
| CADENCE BANK | 48,246 | 48,246 |
| CAPITAL ONE FINANCIAL CORP | 749,377 | 749,377 |
| CARGURUS, INC. CMN | 67,649 | 67,649 |
| CASEY'S GENERAL STORES,INC | 102,347 | 102,347 |
| CASEY'S GENERAL STORES,INC CMN | 117,175 | 117,175 |
| CATALYST PHARMACEUTICAL INC. | 41,102 | 41,102 |
| CAVA GROUP INC | 7,923 | 7,923 |
| CAVCO INDUSTRIES INC CMN | 50,804 | 50,804 |
| CCC INTELLIGENT SOLUTIONS HOLDINGS INC | 225,017 | 225,017 |
| CHENIERE ENERGY, INC. CMN | 296,250 | 296,250 |
| CHIPOTLE MEXICAN GRILL, INC. | 31,450 | 31,450 |
| CIRRUS LOGIC COMMON STOCK | 33,417 | 33,417 |
| CISCO SYSTEMS, INC. CMN | 221,538 | 221,538 |
| CLEARWATER ANALYTICS HOLDINGS, INC. CMN CLASS A | 95,853 | 95,853 |
| CME GROUP INC. CMN CLASS A | 269,803 | 269,803 |
| COCA-COLA CONSOLIDATED INC | 36,485 | 36,485 |
| COLUMBIA BANKING SYSTEM, INC. | 47,962 | 47,962 |
| COMCAST CORPORATION CLASS A VOTING | 581,570 | 581,570 |
| COMMERCIAL METALS CO | 45,962 | 45,962 |
| CONCENTRIX CORPORATION | 32,765 | 32,765 |
| CONFLUENT, INC. CMN CLASS A | 137,441 | 137,441 |
| CONOCOPHILLIPS | 888,733 | 888,733 |
| CONSTELLATION ENERGY CORP CMN | 299,926 | 299,926 |
| CORNING INCORPORATED CMN | 44,218 | 44,218 |
| COUSINS PROPERTIES INCORPORATED CMN | 36,891 | 36,891 |
| COVISTA INC CMN | 54,736 | 54,736 |
| CURTISS-WRIGHT CORP | 118,523 | 118,523 |
| CYTOKINETICS, INC. | 66,209 | 66,209 |
| DANAHER CORPORATION | 692,305 | 692,305 |
| DEERE & CO | 18,157 | 18,157 |
| DIGITALBRIDGE GROUP, INC. | 62,045 | 62,045 |
| DNOW INC CMN | 19,835 | 19,835 |
| DOUBLEVERIFY HOLDINGS INC. CMN | 25,420 | 25,420 |
| DYNATRACE HOLDINGS LLC | 187,922 | 187,922 |
| EAGLE MATERIALS INC. CMN | 82,559 | 82,559 |
| EAST WEST BANCORP | 38,775 | 38,775 |
| EASTGROUP PROPERTIES INC | 83,196 | 83,196 |
| EATON CORP PLC | 49,369 | 49,369 |
| ECOLAB INC. | 69,568 | 69,568 |
| ELEMENT SOLUTIONS INC | 36,236 | 36,236 |
| ELEVANCE HEALTH INC | 244,684 | 244,684 |
| ELI LILLY & CO CMN | 542,713 | 542,713 |
| EMCOR GROUP, INC. CMN | 279,588 | 279,588 |
| EMPLOYERS HOLDINGS, INC. | 28,147 | 28,147 |
| ENCOMPASS HEALTH CORPORATION | 138,300 | 138,300 |
| ENCONPASS HEALTH CORP EHC | 41,395 | 41,395 |
| ENERPAC TOOL GROUP CORP CMN | 41,682 | 41,682 |
| ENERSYS | 80,272 | 80,272 |
| ENPRO INC | 86,020 | 86,020 |
| ENTEGRIS, INC. | 107,672 | 107,672 |
| EPAM SYSTEMS, INC. CMN | 32,986 | 32,986 |
| ESSENT GROUP LTD. | 78,012 | 78,012 |
| ESSENTIAL PROPERTIES REALTY TRUST, INC. CMN | 29,640 | 29,640 |
| ESTABLISHMENT LABS HOLDINGS INC | 217,474 | 217,474 |
| ESTEE LAUDER COS INC CL-A CMN CLASS A | 423,802 | 423,802 |
| EURONET WORLDWIDE, INC. CMN | 31,129 | 31,129 |
| EVERTEC INC CMN | 26,559 | 26,559 |
| FEDERAL AGRICULTURAL MORTGAGE CORP CL-C | 88,312 | 88,312 |
| FIRST ADVANTAGE CORPORATION | 52,206 | 52,206 |
| FIRST AMERICAN FIN CORP | 65,495 | 65,495 |
| FIRST INDUSTRIAL REALTY TRUST, INC. | 39,131 | 39,131 |
| FIRST SOLAR INC | 39,707 | 39,707 |
| FIRSTCASH HLDGS INC | 130,692 | 130,692 |
| FREEPORT-MCMORAN INC CMN | 414,904 | 414,904 |
| FRONTDOOR, INC. | 94,842 | 94,842 |
| GE VERNOVA LLC | 219,600 | 219,600 |
| GENERAC HOLDINGS INC. CMN | 24,001 | 24,001 |
| GENERAC HOLDINGS INC. CMN | 46,639 | 46,639 |
| GIBRALTAR INDUSTRIES INC CMN | 23,731 | 23,731 |
| GILEAD SCIENCES INC GILD | 17,797 | 17,797 |
| GOLDMAN SACHS BANK USA DEPOSIT (BDA) | 735,308 | 735,308 |
| GOLUB CAPITAL BDC, INC. MUTUAL FUND | 29,678 | 29,678 |
| GRAND CANYON EDUCATION, INC. | 76,336 | 76,336 |
| GRANITE CONSTRUCTION INC. | 91,345 | 91,345 |
| GREEN BRICK PARTNERS, INC. CMN | 29,576 | 29,576 |
| GRIFFON CORPORATION | 54,354 | 54,354 |
| GROUP 1 AUTOMOTIVE, INC. | 71,974 | 71,974 |
| GUARDIAN PHARMACY SERVICES INC CMN CLASS A | 58,465 | 58,465 |
| GUIDEWIRE SOFTWARE INC | 69,549 | 69,549 |
| H.B. FULLER COMPANY | 71,352 | 71,352 |
| HA SUSTAINABLE INFRA REI HASI | 23,573 | 23,573 |
| HAEMONETICS CORPORATION | 45,686 | 45,686 |
| HALEON PLC F HLN | 19,715 | 19,715 |
| HALOZYME THERAPEUTICS, INC. | 44,485 | 44,485 |
| HANCOCK WHITNEY CORP | 70,366 | 70,366 |
| HARMONY BIOSCIENCES HOLDINGS, INC. CMN | 31,433 | 31,433 |
| HEALTHEQUITY, INC. | 187,434 | 187,434 |
| HERITAGE COMMERCE CORP | 36,114 | 36,114 |
| HILTON WORLDWIDE HOLDINGS INC. | 237,843 | 237,843 |
| HNI CORP CMN | 38,677 | 38,677 |
| HOME BANCSHARES, INC. | 37,364 | 37,364 |
| HOULIHAN LOKEY, INC. | 37,277 | 37,277 |
| HUMANA INC. | 385,780 | 385,780 |
| HURON CONSULTING GROUP INC. | 75,216 | 75,216 |
| IDEX CORPORATION COMMON STOCK | 55,339 | 55,339 |
| INFINEON TECHNOLOGIES F IFNNY | 82,023 | 82,023 |
| INGREDION INC CMN | 48,404 | 48,404 |
| INSTALLED BLDG PRODS INC | 19,973 | 19,973 |
| INTERCONTINENTAL EXCHANGE INC | 42,919 | 42,919 |
| INTERDIGITAL INC | 60,492 | 60,492 |
| INTL BUSINESS MACHINES CORP CMN | 295,025 | 295,025 |
| INTUIT INC | 165,605 | 165,605 |
| INTUITIVE SURGICAL, INC. | 42,477 | 42,477 |
| IONQ INC CMN | 38,005 | 38,005 |
| ISHARES MSCI EAFE INTERNATIONAL INDEX FUND CLASS G | 25,245,444 | 25,245,444 |
| ISHARES S&P 500 INDEX FUND CLASS G | 228,755,944 | 228,755,944 |
| JAMES HARDIE INDUSTRIES PUBLIC LIMITED COMPANY CMN | 26,477 | 26,477 |
| JANUS INTERNATIONAL GROUP, INC. | 30,418 | 30,418 |
| KADANT INCORPORATED | 79,521 | 79,521 |
| KBC GROUP NV | 25,112 | 25,112 |
| KBR, INC. CMN | 46,500 | 46,500 |
| KESTRA MEDICAL TECHNOLOGIES, LTD. CMN | 61,473 | 61,473 |
| KKR & CO. INC. | 107,338 | 107,338 |
| KLA CORP | 204,133 | 204,133 |
| KONTOOR BRANDS, INC. CMN | 41,908 | 41,908 |
| KORN FERRY CMN | 35,977 | 35,977 |
| LABCORP HOLDINGS INC CMN | 476,421 | 476,421 |
| LANDSTAR SYSTEM INC CMN | 30,464 | 30,464 |
| LATTICE SEMICONDUCTOR CORP | 114,490 | 114,490 |
| LAUREATE EDUCATION, INC. CLASS A | 113,232 | 113,232 |
| LCI INDUSTRIES CMN | 42,469 | 42,469 |
| LEAR CORPORATION CMN | 37,360 | 37,360 |
| LEGALZOOM COM INC CMN | 44,447 | 44,447 |
| LENNAR CORPORATION CMN CLASS A | 532,401 | 532,401 |
| LIBERTY BROADBAND CORPORATION CLASS C | 172,724 | 172,724 |
| LINDE PLC | 43,492 | 43,492 |
| LITTELFUSE, INC. | 29,339 | 29,339 |
| LIVERAMP HOLDINGS, INC. | 50,458 | 50,458 |
| LONDON STOCK EXCHANGE GROUP PLC ADR | 1,146,615 | 1,146,615 |
| LULULEMON ATHLETICA INC | 19,950 | 19,950 |
| MAGNITE, INC. | 92,089 | 92,089 |
| MARTIN MARIETTA MATERIALS,INC CMN | 107,098 | 107,098 |
| MARTIN MARIETTA MATERIALS,INC CMN | 708,587 | 708,587 |
| MASTEC, INC. CMN | 222,370 | 222,370 |
| MASTERBRAND INC CMN | 34,058 | 34,058 |
| MASTERCARD INC | 114,747 | 114,747 |
| MATSON, INC. | 51,026 | 51,026 |
| MAXIMUS INC CMN | 55,849 | 55,849 |
| MCCORMICK & CO INC | 45,565 | 45,565 |
| MERCADOLIBRE INC | 425,008 | 425,008 |
| META PLATFORMS INC-CLASS A CLASS A | 360,409 | 360,409 |
| METHANEX CORPORATION | 51,279 | 51,279 |
| MICROSOFT CORPORATION | 2,050,549 | 2,050,549 |
| MIRION TECHNOLOGIES INC | 60,072 | 60,072 |
| MISTER CAR WASH, INC. | 97,611 | 97,611 |
| MODINE MFG CO CMN | 28,438 | 28,438 |
| MSA SAFETY INC | 91,600 | 91,600 |
| MUELLER WATER PRODUCTS, INC. SERIES A | 43,710 | 43,710 |
| MULTI-MANAGER INTERNATIONAL EQUITY FUND P | 42,892,327 | 42,892,327 |
| MURPHY USA INC. CMN | 41,966 | 41,966 |
| NCR VOYIX CORP CMN CLASS A | 28,876 | 28,876 |
| NEUROCRINE BIOSCIENCES, INC. | 42,833 | 42,833 |
| NEXTPOWER INC NXT | 35,367 | 35,367 |
| NICOLET BANKSHARES INC CMN | 41,849 | 41,849 |
| NORTHEAST BANCORP, INC | 43,547 | 43,547 |
| NOVANTA INC. CMN | 89,718 | 89,718 |
| NRG ENERGY, INC. CMN | 533,772 | 533,772 |
| NVIDIA CORPORATION | 1,655,934 | 1,655,934 |
| OCEANEERING INTERNATIONAL, INC. | 187,362 | 187,362 |
| OGE ENERGY CORP (HOLDING CO) CMN | 26,559 | 26,559 |
| OLD SECOND BANCORP, INC. CMN | 26,949 | 26,949 |
| OMNICELL, INC. CMN | 34,473 | 34,473 |
| ONESTREAM INC CMN | 79,438 | 79,438 |
| OPENLANE INC CMN | 122,574 | 122,574 |
| OPTION CARE HEALTH, INC. CMN | 54,066 | 54,066 |
| ORMAT TECHNOLOGIES INC | 25,298 | 25,298 |
| ORTHOPEDIATRICS CORP | 43,157 | 43,157 |
| OSI SYSTEMS, INC. | 38,514 | 38,514 |
| PALO ALTO NETWORKS INC | 78,285 | 78,285 |
| PARSONS CORPORATION CMN | 71,564 | 71,564 |
| PEDIATRIX MEDICAL GROUP INC | 32,106 | 32,106 |
| PENNYMAC FINANCIAL SERVICS INC | 61,174 | 61,174 |
| PENNYMAC MORTGAGE INVESTMENT TRUST CMN | 27,804 | 27,804 |
| PHOTRONICS, INC. CMN | 48,768 | 48,768 |
| PHREESIA INC | 14,873 | 14,873 |
| PINNACLE FINANCIAL PARTNERS, INC. CMN | 27,478 | 27,478 |
| PNC FINANCIAL SERVICES GROUP | 45,086 | 45,086 |
| POWER INTEGRATIONS, INC. | 38,277 | 38,277 |
| PREFERRED BANK | 66,668 | 66,668 |
| PRICESMART, INC. | 57,532 | 57,532 |
| PRIMORIS SERVICES CORPORATION | 105,090 | 105,090 |
| PROSPERITY BANCSHARES, INC. | 211,430 | 211,430 |
| PTC INC. CMN | 199,645 | 199,645 |
| QORVO, INC. CMN | 26,283 | 26,283 |
| QUALCOMM INC CMN | 58,328 | 58,328 |
| QUANTA SERVICES INC CMN | 531,374 | 531,374 |
| RANGE RESOURCES CORPORATION CMN | 44,428 | 44,428 |
| REDWOOD TRUST INC | 28,397 | 28,397 |
| REGAL REXNORD CORP CMN | 151,783 | 151,783 |
| RENTOKIL INITIAL PLC ADR + SPONSORED ADR | 51,143 | 51,143 |
| RIGETTI COMPUTING INC CMN | 23,457 | 23,457 |
| ROCHE HLDG LTD | 32,747 | 32,747 |
| SAILPOINT INC CMN | 21,059 | 21,059 |
| SAP SE (SPON ADR) | 501,123 | 501,123 |
| SENSATA TECHNOLOGIES HOLDING PLC | 61,353 | 61,353 |
| SERVICENOW INC | 72,765 | 72,765 |
| SHELL PLC SPONSORED ADR | 306,999 | 306,999 |
| SHOPIFY INC | 68,412 | 68,412 |
| SI-BONE, INC. | 69,730 | 69,730 |
| SIEMENS A G | 43,385 | 43,385 |
| SIMPSON MANUFACTURING CO INC | 80,251 | 80,251 |
| SITEONE LANDSCAPE SUPPLY, INC. | 58,294 | 58,294 |
| SITIME CORP | 105,957 | 105,957 |
| SLB LTD CMN | 38,179 | 38,179 |
| SOUTH BOW CORPORATION WHEN ISSUE | 51,996 | 51,996 |
| SPROUTS FMRS MKT INC SFM | 11,552 | 11,552 |
| SPX TECHNOLOGIES INC | 63,019 | 63,019 |
| STAGWELL INC | 28,206 | 28,206 |
| STANDARDAERO INC | 145,666 | 145,666 |
| STARBUCKS CORP | 18,189 | 18,189 |
| STATE STREET EMERGING MARKETS EQUITY INDEX FUND K CLASS | 7,229,952 | 7,229,952 |
| STERLING INFRASTRUCTURE INC | 34,298 | 34,298 |
| STEVEN MADDEN LTD | 36,352 | 36,352 |
| STONEX GROUP INC. | 79,624 | 79,624 |
| SYNOPSYS, INC. CMN | 237,209 | 237,209 |
| TAIWAN SEMICONDUCTOR MFG ADS LTD ADS 1ADS EQUALS 5ORDS | 1,092,509 | 1,092,509 |
| TAKE TWO INTERACTIVE SOFTWARE INC | 68,872 | 68,872 |
| TAYLOR MORRISON HOME CORP. | 46,978 | 46,978 |
| THE HOME DEPOT, INC. CMN | 115,274 | 115,274 |
| THE WILLIAMS COMPANIES, INC. CMN | 81,990 | 81,990 |
| TIDEWATER INC. CMN | 36,064 | 36,064 |
| TOPBUILD CORP. | 30,038 | 30,038 |
| TRANE TECNOLOGIES PLC F | 33,471 | 33,471 |
| TRAVELERS COMPANIES INC | 43,509 | 43,509 |
| TRUIST FINANCIAL CORPORATION CMN | 531,074 | 531,074 |
| U S DOLLAR | 12,453 | 12,453 |
| UNILEVER PLC | 65,073 | 65,073 |
| UNION PACIFIC CORP. | 35,854 | 35,854 |
| UNITED PARCEL SERVICE, INC. CLASS B COMMON STOCK | 592,660 | 592,660 |
| UNITED RENTALS INC URI | 20,233 | 20,233 |
| UNITEDHEALTH GROUP INCORPORATED | 905,162 | 905,162 |
| UNIVERSAL CORPORATION | 104,752 | 104,752 |
| UPWORK, INC. CMN | 66,060 | 66,060 |
| URBAN OUTFITTERS INC CMN | 40,941 | 40,941 |
| VALMONT INDUSTRIES INC | 130,169 | 130,169 |
| VALVOLINE INC. CMN | 31,879 | 31,879 |
| VAXCYTE INC | 37,743 | 37,743 |
| VERISK ANALYTICS, INC. | 48,764 | 48,764 |
| VERTEX PHARMACEUTICALS INCORPORATED CMN | 383,996 | 383,996 |
| VERTEX, INC. CMN | 73,949 | 73,949 |
| VIPER ENERGY INC | 62,928 | 62,928 |
| VISA INC. CLASS A | 520,454 | 520,454 |
| VISTEON CORPORATION CMN | 31,478 | 31,478 |
| VITAL FARMS INC | 15,012 | 15,012 |
| VONTIER CORPORATION CMN | 31,566 | 31,566 |
| VOYA FINANCIAL INC | 93,857 | 93,857 |
| VULCAN MATERIALS CO CMN | 98,116 | 98,116 |
| WABTEC | 30,950 | 30,950 |
| WEATHERFORD INTERNATIONAL PUBLIC LIMITED COMPANY | 32,713 | 32,713 |
| WEX INC. | 30,094 | 30,094 |
| WHITE MOUNTAINS INSURANCE GROUP, LTD. | 78,965 | 78,965 |
| WINTRUST FINANCIAL CORPORATION | 63,199 | 63,199 |
| WOODWARD INC | 680,220 | 680,220 |
| WORKDAY, INC. CMN CLASS A | 793,827 | 793,827 |
| WORLD KINECT CORP | 53,333 | 53,333 |
| WSFS FINANCIAL CORP CMN | 39,110 | 39,110 |
| WYNDHAM HOTELS & RESORTS, INC. CMN | 28,864 | 28,864 |
| XYLEM INC. | 37,313 | 37,313 |
| ZURN ELKAY WATER SOLUTIONS CORP | 88,052 | 88,052 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| E&F PRIVATE EQUITY MANAGERS (2022) OFFSHORE LP | FMV | 13,973,381 | 13,973,381 |
| GOLDMAN SACHS REAL ESTATE INCOME TRUST | FMV | 24,005,456 | 24,005,456 |
| GS TACTICAL TILT OVERLAY FUND CLASS P | FMV | 34,479,639 | 34,479,639 |
| PRIVATE CREDIT MANAGERS II OFFSHORE LP | FMV | 5,406,294 | 5,406,294 |
| PRIVATE CREDIT MANAGERS III OFFSHORE LP | FMV | 9,456,717 | 9,456,717 |
| PRIVATE CREDIT MANAGERS IV OFFSHORE LP | FMV | 13,510,377 | 13,510,377 |
| PRIVATE EQUITY MANAGERS (2018) OFFSHORE SCSP | FMV | 26,628,555 | 26,628,555 |
| PRIVATE EQUITY MANAGERS (2019) OFFSHORE SCSP | FMV | 29,553,049 | 29,553,049 |
| PRIVATE EQUITY MANAGERS (2020) OFFSHORE LP | FMV | 20,091,703 | 20,091,703 |
| PRIVATE EQUITY MANAGERS (2021) OFFSHORE SCSP | FMV | 19,872,440 | 19,872,440 |
| PRIVATE EQUITY MANAGERS (IMPRINT) OFFSHORE SCSP | FMV | 3,861,991 | 3,861,991 |
| U.S. REAL PROPERTY INCOME FUND, L.P. | FMV | 1,779,098 | 1,779,098 |
| VINTAGE VIII OFFSHORE SCSP | FMV | 39,393,145 | 39,393,145 |
| WEST STREET STRATEGIC SOLUTIONS OFFSHORE FEEDER FUND I, LLC | FMV | 3,451,606 | 3,451,606 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 137,872 | 68,936 | 68,936 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LYKINS NEIGHBORHOOD TRUST | 1,000,000 | 1,000,000 | 1,000,000 |
| EQUITY2 IMPACT FUND | 1,000,000 | 1,076,813 | 1,076,813 |
| ALTCAP | 500,000 | 500,000 | 500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL EXPENSES | 3,809 | 1,333 | 2,476 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LYKINS NT HOLDINGS | -106,532 | ||
| OTHER INVESTMENT INCOME | 37,179 | 37,179 | 37,179 |
| RETURNED DONATION | 200,000 | 200,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 64,520,366 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 1,067,255 | 1,247,410 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 24,502 | 9,801 | 14,701 | |
| FOREIGN TAXES PAID | 0 | 145,595 | 0 | |
| EXCISE TAXES | 885,000 | 0 | 0 |