| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 43,980 | 21,990 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 100 | 100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 3,643,652 | 3,643,652 |
| EXCHANGE TRADED FUNDS | 3,670,742 | 3,670,742 |
| PRIVATE EQUITY SECURITIES | 1,413,151 | 1,413,151 |
| HEDGE FUND SECURITIES | 495,061 | 495,061 |
| EQUITIES | 24,120 | 24,120 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH EQUIVALENTS | FMV | 291,938 | 291,938 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,872 | 2,436 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 6,900 | 3,456 | 3,456 |
| Description | Amount |
|---|---|
| UNREALIZED INVESTMENT GAIN/LOSS | 142,760 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 915 | 0 | 0 | |
| COMPUTER EXPENSE | 120,191 | 0 | 120,191 | |
| OFFICE SERVICE | 15,993 | 15,993 | 0 | |
| PAYROLL FEES | 2,803 | 2,803 | 0 | |
| AMORTIZATION- GRANTS | 1,129 | 0 | 1,129 | |
| FILING FEES | 72 | 0 | 0 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX EXPENSE | 14,134 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 14,134 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 132,689 | 132,689 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 27,113 | 1,731 | 23,455 | |
| EXCISE TAXES | 4,825 | 4,825 | 0 |