| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ELDER LIFE | 4,247 | 4,247 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAWN TRACTOR | 2003-08-01 | 4,000 | 4,000 | 200DB | 7.0000 | ||||
| SIDEWALKS | 1999-09-01 | 2,270 | 2,270 | S/L | 7.0000 | ||||
| BLACKTOP PARKING LOT | 1998-06-01 | 3,736 | 3,736 | S/L | 7.0000 | ||||
| GAZEBO | 2000-04-01 | 3,171 | 3,171 | S/L | 7.0000 | ||||
| BENCHES (4) | 2001-06-01 | 1,536 | 1,536 | S/L | 7.0000 | ||||
| PAVING | 2002-09-01 | 1,590 | 1,590 | S/L | 10.0000 | ||||
| PARKING LOT | 2003-10-01 | 2,850 | 2,850 | S/L | 7.0000 | ||||
| OUTDOOR LIGHTING | 2003-08-01 | 1,300 | 1,300 | S/L | 7.0000 | ||||
| PATIOS (7) | 2006-11-01 | 3,030 | 3,030 | S/L | 10.0000 | ||||
| GARAGE | 1990-12-01 | 19,747 | 19,747 | S/L | 27.5000 | ||||
| BUILDING 1 | 1987-01-01 | 441,613 | 441,613 | S/L | 27.5000 | ||||
| BUILDING 1 CONTRACT BALANCE | 1988-01-01 | 1,687 | 1,687 | S/L | 27.5000 | ||||
| BUILDING 2 | 1989-01-01 | 50,061 | 50,061 | S/L | 27.5000 | ||||
| BUILDING 2 ADDL | 1989-12-01 | 92,450 | 92,450 | S/L | 27.5000 | ||||
| BUILDING 2 ADDL1 | 1990-11-01 | 385,100 | 385,100 | S/L | 27.5000 | ||||
| BUILDING 3 | 1997-12-01 | 721,552 | 709,526 | S/L | 27.5000 | 12,026 | 12,026 | ||
| BUILDING 3 FINAL | 1999-01-01 | 66,717 | 62,816 | S/L | 27.5000 | 2,426 | 2,426 | ||
| ROOF | 2003-04-01 | 20,428 | 20,428 | S/L | 10.0000 | ||||
| PUMP | 1999-05-01 | 1,653 | 1,653 | 200DB | 15.0000 | ||||
| DRYERS (2) | 2003-08-01 | 598 | 598 | 200DB | 7.0000 | ||||
| PUMP | 2005-05-01 | 2,012 | 2,012 | 200DB | 7.0000 | ||||
| LAND IMPROVEMENTS | 1998-10-01 | 6,235 | 6,235 | S/L | 10.0000 | ||||
| LAND IMPROVEMENTS | 2006-12-01 | 913 | 913 | S/L | 7.0000 | ||||
| DRIVEWAY EXTENSION | 2007-06-19 | 2,500 | 2,500 | S/L | 10.0000 | ||||
| ROOF | 2007-05-21 | 23,282 | 23,282 | S/L | 10.0000 | ||||
| 1209 MAIN HALL CARPET | 2007-07-01 | 3,058 | 3,058 | S/L | 7.0000 | ||||
| AC CONDENSER 1209-16 | 2007-08-01 | 2,343 | 2,343 | 200DB | 7.0000 | ||||
| FURNACE | 2007-12-01 | 2,050 | 2,050 | 200DB | 7.0000 | ||||
| PAVING | 2008-05-01 | 5,100 | 5,100 | S/L | 7.0000 | ||||
| ROOF 1211 | 2008-05-01 | 22,304 | 22,304 | S/L | 10.0000 | ||||
| BERGMAN PAVING | 2012-08-08 | 20,837 | 17,706 | 150DB | 15.0000 | 1,212 | 1,212 | ||
| AIR CONDITIONER | 2013-07-30 | 2,285 | 1,808 | 150DB | 15.0000 | 133 | 133 | ||
| PAINTING | 2013-05-07 | 21,848 | 17,434 | 150DB | 15.0000 | 1,324 | 1,324 | ||
| PARKING LOT | 2014-05-08 | 20,335 | 15,016 | 150DB | 15.0000 | 1,227 | 1,227 | ||
| LAWN TRACTOR | 2016-09-28 | 4,799 | 4,799 | 200DB | 7.0000 | ||||
| ROOF | 2017-05-03 | 37,750 | 10,468 | S/L | 27.5000 | 1,373 | 1,373 | ||
| PAVING | 2018-03-12 | 10,440 | 2,906 | 150DB | 15.0000 | 923 | 923 | ||
| LAWN TRACTOR | 2018-02-06 | 899 | 875 | 200DB | 7.0000 | 24 | 24 | ||
| WINDOWS | 2018-09-10 | 17,941 | 4,912 | 150DB | 15.0000 | 1,503 | 1,503 | ||
| CONCRETE SLAB | 1998-12-01 | 8,928 | 8,928 | S/L | 10.0000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NON-QUALIFIED ANNUITY | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 2,040,948 | 1,985,982 | 54,966 | 2,040,948 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ELDER LIFE | ||||
| OFFICE SUPPLIES | 3,545 | 3,545 | ||
| BANK FEES | 12 | 12 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ELDER LIFE | 227,188 | 227,188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 27,147 | 27,147 | 27,147 |