| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALBEMARLE CORP | 50,603 | 46,039 |
| ALTRIA GROUP 5.8% 2-14-39 | 50,597 | 49,558 |
| AT&T NOTE 4.9% DUE 8-15-37 | 50,447 | 47,235 |
| AT&T NOTE 5.35% DUE 09.01.40 | 50,420 | 47,865 |
| BOEING CO | 97,068 | 100,672 |
| BOFA 5.1% DUE 2-2-28 | 50,006 | 49,947 |
| BUILD AMERICA BONDS SERIES 5 | 44,018 | 27,878 |
| CABOT CORP 5% 6-30-32 | 49,798 | 49,479 |
| CF INDUSTRIES 5.15% 3-15-34 | 51,211 | 48,410 |
| FOX CORP 5.476% 1-25-39 | 49,464 | 48,011 |
| GOLDMAN SACHS | 153,209 | 156,536 |
| HP, INC CORP NOTE | 49,964 | 49,765 |
| INVESCO BAB INCOME TRUST SERIES 61 | 56,677 | 44,597 |
| INVESCO BUILD AMERICA BONDS SERIES 54 | 55,637 | 42,921 |
| JACKSON FINANCIAL | 96,164 | 100,827 |
| KENNAMETAL, INC | 49,281 | 50,088 |
| LEHMAN BROTHERS HOLDING INC. | 62,334 | 0 |
| LOWES CO 5.8% 10-15-36 | 53,432 | 51,664 |
| MARRIOT INT 4.5% 10-1-34 | 47,878 | 46,126 |
| MPLX LP NOTE 4.5% DUE 4-15-38 | 47,009 | 42,968 |
| PULTE HOMES 6% 2-15-35 | 53,294 | 51,410 |
| SOUTHWEST AIRLINES | 105,894 | 102,279 |
| SUNCOR ENERGY 5.35% 7-15-33 | 50,675 | 48,688 |
| THOMSON CORP | 52,251 | 49,558 |
| UNIVERSITY PLACE WASHINGTON | 37,881 | 35,469 |
| VIACOM CBS 5.5% | 49,737 | 47,062 |
| WALGREENS BOOTS ALLIANCE | 46,699 | 47,067 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 24,935 | 45,263 |
| APPLE | 13,785 | 100,513 |
| AT&T | 120,552 | 111,326 |
| BLACKROCK INC | 16,677 | 36,570 |
| CHEVRON | 24,986 | 38,505 |
| CISCO SYSTEMS | 70,816 | 230,920 |
| ENBRIDGE INC | 82,873 | 101,831 |
| EQUITY RESIDENTIAL | 49,918 | 69,276 |
| FORD MOTOR CO | 49,781 | 36,657 |
| IBM | 56,441 | 117,525 |
| JOHNSON & JOHNSON | 22,091 | 53,771 |
| JP MORGAN CHASE | 55,221 | 126,224 |
| KIMBERLY CLARK CORP. | 28,468 | 55,479 |
| LOWES COMPANIES INC | 11,538 | 30,181 |
| MARATHON PETROLEUM | 49,984 | 146,754 |
| MICROSOFT | 14,033 | 88,143 |
| PHILLIPS 66 | 54,642 | 105,621 |
| PROCTOR & GAMBLE | 45,404 | 103,882 |
| RAYTHEON TECHNOLOGIES | 11,550 | 23,082 |
| SANDOZ GROUP AG | 495 | 1,132 |
| SERVICE PROPERTIES TRUST | 198,207 | 12,281 |
| SHELL PLC | 49,803 | 60,740 |
| TESLA MOTORS, INC. | 36,452 | 867,642 |
| TJX CO | 9,943 | 30,240 |
| TRACTOR SUPPLY CO | 20,077 | 71,880 |
| ULTA BEAUTY INC | 21,888 | 37,981 |
| UNION PACIFIC CORP | 13,436 | 28,683 |
| UNITED PARCEL SERVICE | 29,958 | 29,257 |
| VERIZON COMMUNICATIONS | 124,805 | 112,441 |
| VODAFONE GROUP PLC | 25,103 | 13,576 |
| WALMART | 402,101 | 2,625,750 |
| WALT DISNEY CO. | 167,982 | 159,163 |
| WELLS FARGO & CO. | 128,294 | 338,576 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPS ALERIAN MLP | AT COST | 99,651 | 54,029 |
| ENERGY TRANSFER PARTNERS LP | AT COST | 128,219 | 120,924 |
| ISHARES S&P US PFD | AT COST | 99,980 | 75,842 |
| ISHARES TRUST HIGH DIV ETF | AT COST | 174,681 | 238,833 |
| JP MORGAN US TREASURY MONEY MARKET FUND | AT COST | 213,081 | 213,840 |
| MFS GROWTH FUND CLASS R6 | AT COST | 22,815 | 40,561 |
| T ROWE PRICE LARGE-CAP GROWTH FUND | AT COST | 22,134 | 43,575 |
| VANGUARD HIGH DIV YIELD | AT COST | 293,286 | 534,920 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE | 2,102 | 526 | 1,577 | |
| SUPPLIES | 296 | 74 | 222 | |
| MISC. | 219 | 55 | 164 | |
| POSTAGE | 73 | 18 | 55 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER | 7,790 | 7,790 | 7,790 |
| RETURNED SCHOLARSHIPS | 3,000 | 3,000 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 6,221 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SCHOLARSHIP PAYABLE | 1,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN EXP | 29,430 | 7,358 | 22,073 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 868 | 868 | 0 | |
| ESTIMATED FED TAXES | 5,890 | 5,890 | 0 |