| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,390 | 695 | 695 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| EXPLANATION OF AMENDED RETURN | FORM 990-PF | THE FOUNDATION IS FILING AN AMENDED FORM 990-PF FOR THE TAX YEAR ENDING 12/31/2024 TO CORRECT AN OMISSION IN THE ORIGINAL RETURN FOR A SCHEDULE K-1 THAT WAS INADVERTENTLY NOT INCLUDED IN THE ORIGINAL FILING. THE AMENDED RETURN NOW REFLECTS THE INCOME AND RELATED ADJUSTMENTS FROM THIS SCHEDULE K-1. THE FOLLOWING PARTS AND LINES WERE REVISED IN THE AMENDED FILING: FORM 990-PF, PART I - LINE 3, LINE 6A, AND LINE 23FORM 990-PF, PART III, LINE 5FORM 990-PF, PART V, LINE 1FORM 990-T, SCHEDULE A, LINE 5 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON SELECT | 97,958 | 95,256 |
| DFA EMERGING MARKETS CORE EQUITY PORTFOLIO INSTITUTIONAL | 83,509 | 102,821 |
| EXXON MOBIL | 246,879 | 358,638 |
| HARDING LOEVNER INTERNATIONAL EQUITY PORTFOLIO | 284,928 | 323,940 |
| PIMCO INCOME FUND INSTITUTIONAL CLASS | 162,832 | 161,760 |
| PIMCO TOTAL RETURN | 369,290 | 317,936 |
| SENO MEDICAL | 200,000 | 48,000 |
| THE 2023 ETF SER TR EAGLE CAP | 196,275 | 188,043 |
| VANGUARD INDEX TOTAL STK MKT ETF | 725,703 | 1,407,745 |
| VANGUARD SHORT-TERM INFLATION-PROTECTED SEC. INDEX FUND ADM | 63,424 | 59,196 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BITCOIN | FMV | 434,950 | 1,193,366 |
| TETON | FMV | 13,376 | 13,376 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 499 | 249 | 249 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO COST BASIS | 28,663 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PORTFOLIO DEDUCTIONS-PASSTHROUGHS | 5,247 | 5,247 | 0 | |
| K-1 PASSTHROUGH NON-DEDUCTIBLE EXPENSES | 182 | 0 | 0 | |
| BANK CHARGES | 89 | 89 | 0 | |
| INSURANCE | 1,634 | 817 | 0 | |
| CHARITABLE CONTRIBUTIONS - PASSTHROUGHS | 406 | 406 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGHS | -4,611 | -5,574 | -4,611 |
| OTHER INCOME | 53 | 53 | 53 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 575,952 |
| PRIOR PERIOD ADJUSTMENT | 2,120 |
| TETON ACCRUED CAPITAL CONTRIBUTIONS | 785 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TETON ACCRUED CAPITAL CONTRIBUTIONS | 785 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 0 | 0 | 0 | |
| OFFICE FEES | 10,000 | 5,000 | 5,000 | |
| INVESTMENT EXPENSES-SENDERO (PERSHING) | 19,432 | 19,432 | 0 | |
| INVESTMENT EXPENSES - BITCOIN | 50 | 50 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,084 | 1,084 | 0 | |
| FEDERAL TAX PAID | 1,150 | 0 | 0 |