| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG - 1 SYLVAN | 1994-12-03 | 76,472 | 76,472 | SL | 27 | ||||
| IMPROV - 1 SYLVAN | 1997-01-01 | 17,200 | 16,255 | SL | 27 | 625 | |||
| SECURITY ALARM | 2015-12-22 | 5,500 | 5,500 | SL | 7 | ||||
| LAND - 1 SYLVAN TE | 1994-12-03 | 33,528 | L | ||||||
| IMPROV - 1 SYLVAN | 2013-06-30 | 61,050 | 23,310 | SL | 27 | 2,220 | |||
| CHIMNEY | 2013-07-18 | 2,900 | 1,094 | SL | 27 | 105 | |||
| IMPROV - 1 SYLVAN | 2023-11-14 | 14,050 | 85 | SL | 27 | 511 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARCHER DANIELS MDLND | 6 | 23,997 |
| BLACKROCK TOTAL RETURN FUND IN | 170,181 | 168,108 |
| CAUSEWAY INTERNATIONAL VALUE F | 51,256 | 52,917 |
| DELAWARE HEALTHCARE FUND CLASS | 59,419 | 60,582 |
| EDGEWOOD GROWTH FUND INSTI | 64,883 | 67,855 |
| FIDELITY TOTAL BOND ETF | 203,170 | 200,972 |
| GOLDMAN SACHS GQG PARTNERS INT | 49,324 | 52,492 |
| GQG PARTNERS EMERGING MARKETS | 101,874 | 115,177 |
| HARRIS ASSOCIATION INVT TRUST | 49,351 | 56,641 |
| HARTFORD DIVIDEND & GROWTH CL | 97,088 | 95,378 |
| ISHARES CORE MSCI EAFE ETF | 102,925 | 106,966 |
| ISHARES CORE MSCI EMERGING MAR | 65,029 | 65,014 |
| ISHARES RUSSELL MIDCAP G IN FD | 59,288 | 66,290 |
| ISHARES S&P 500 INDEX FD | 78,211 | 100,076 |
| ISHARES TRUST RUSSELL 1000 GRO | 156,780 | 220,868 |
| ISHARES TRUST RUSSELL 1000 VAL | 89,780 | 95,657 |
| NUANCE MID CAP VALUE FD | 33,055 | 32,574 |
| SPDR GOLD SHARES | 109,795 | 130,266 |
| SPDR S&P 500 ETF TRUST | 109,276 | 127,765 |
| THE BOND FD OF AMERICA, CLASS | 205,211 | 201,954 |
| VANGUARD VALUE ETF | 17,051 | 16,761 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE PRIVATE CREDIT FND | 259,931 | 261,769 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDG - 1 SYLVAN | 76,472 | 76,472 | 81,000 | |
| IMPROV - 1 SYLVAN | 17,200 | 16,880 | 320 | 7,381 |
| SECURITY ALARM | 5,500 | 5,500 | 0 | |
| LAND - 1 SYLVAN TE | 33,528 | 33,528 | 250,000 | |
| IMPROV - 1 SYLVAN | 61,050 | 25,530 | 35,520 | 57,621 |
| CHIMNEY | 2,900 | 1,199 | 1,701 | 2,737 |
| IMPROV - 1 SYLVAN | 14,050 | 596 | 13,454 | 13,261 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 688 | 688 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI - SERVEHAITI - 1% - 07/13/ | 10,000 | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 19,649 | 19,649 | ||
| Bank Charges | 1,611 | 1,611 | ||
| Computers/Electronic Devices | 381 | 381 | ||
| Equipment Maintenance | 2,581 | 2,581 | ||
| Equipment/Furniture Purchase | 32 | 32 | ||
| Indemnification Insurance | 2,419 | 2,419 | ||
| Office Supplies | 70 | 70 | ||
| Payroll Processing Fees | 958 | 958 | ||
| Postage/Delivery Service | 55 | 55 | ||
| Property insurance | 13,571 | 13,571 | ||
| INSURANCE EXPENSE | 3,000 | 3,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 155 | 155 | |
| Federal Tax Refund | 8,505 | ||
| INTEREST INCOME FROM PRI | 700 | 700 | 700 |
| State Tax Refund | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 19,213 | 19,213 | ||
| ADMINISTRATIVE SERVICES | 3,555 | 3,555 | ||
| DIGITAL BOARD BOOK PRODUCTION | 965 | 965 | ||
| PHILANTHROPIC CONSULTING SRVCS | 6,000 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 1,400 | |||
| 990-PF Extension for 2023 | 1,100 | |||
| State Income Tax 2023 | 300 |