| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 42,148 | 14,049 | 0 | 28,089 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 1,403,467 | 1,403,467 | 1,628,624 | |
| Miscellaneous | 436,199 | 436,199 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD | AT COST | 2,331,548 | 3,267,725 |
| BONDS/CD/STOCK-FNB | AT COST | 2,808,220 | 2,905,345 |
| NEUBERGER BERMAN | AT COST | 1,144,368 | 1,752,590 |
| KS ETHANOL LLC | AT COST | 127,663 | 128,500 |
| LAND INVESTMENT | AT COST | 409,731 | 409,731 |
| RINGNECK ENERGY LLC | AT COST | 118,510 | 419,000 |
| SUMMIT CARBON HOLDINGS, LLC | AT COST | 897,132 | 897,132 |
| SUMMIT SI HOLDINGS LLC | AT COST | 838,792 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 1,200 | 600 | 600 | |
| DEPLETION EXPENSE | 11,863 | 11,863 | ||
| INSURANCE | 2,141 | 1,071 | 1,070 | |
| KS E OTHER EXP-K1 | 32 | 32 | ||
| MISC | 669 | 536 | 133 | |
| Rental Expenses | 9,979 | 9,979 | ||
| RN K-1 OTHER EXP | 10,470 | 10,470 | ||
| SC OTHER EXP-K1 | 17,609 | 17,609 | ||
| SI OTHER EXP - K1 | 24,107 | 24,107 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAS ROYALTY | 23,727 | 23,727 | |
| KS ETHANOL K-1 INCOME | 2,701 | ||
| OTHER INCOME | 1,588 | ||
| RING NECK K-1 INCOME | 67,261 | ||
| SUMMIT CARBON HOLDINGS LLC | -55,735 | ||
| SUMMIT SI HOLDINGS LLC | -1,833,039 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 28,239 | 28,239 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED/STATE INCOME TAX | 8,785 | |||
| FOREIGN TAX W/HELD | 43 |