| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,402 | 6,421 | 14,981 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND FIXTURES | 1995-01-01 | 2,375 | 2,375 | 0 % | 0 | 0 | |||
| COMPUTER | 2006-07-09 | 1,344 | 1,344 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE AND FIXTURES | 2006-07-10 | 7,876 | 7,876 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE WIRING | 2006-11-01 | 3,389 | 1,537 | SL | 39.000000000000 | 87 | 0 | ||
| COMPUTER | 2007-08-10 | 1,014 | 1,014 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE AND FIXTURES | 2008-03-08 | 1,394 | 1,394 | SL | 7.000000000000 | 0 | 0 | ||
| BUILDING | 2011-11-23 | 395,503 | 181,573 | SL | 27.500000000000 | 14,382 | 14,382 | ||
| LAND | 2011-11-23 | 43,945 | L | 0 | 0 | ||||
| WASHING MACHINE | 2012-05-15 | 301 | 150 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCES | 2012-12-31 | 6,109 | 3,054 | 200DB | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2012-10-01 | 5,059 | 2,154 | SL | 27.500000000000 | 184 | 184 | ||
| COMPUTER | 2012-10-05 | 1,828 | 1,828 | SL | 5.000000000000 | 0 | 0 | ||
| APPLIANCES | 2013-12-31 | 7,127 | 3,563 | 200DB | 5.000000000000 | 0 | 0 | ||
| SNOWBLOWER | 2015-01-03 | 604 | 604 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2015-04-14 | 1,075 | 1,075 | SL | 5.000000000000 | 0 | 0 | ||
| APPLIANCES | 2015-12-31 | 2,385 | 1,192 | 200DB | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2015-12-31 | 25,772 | 8,004 | SL | 27.500000000000 | 937 | 937 | ||
| APPLIANCES | 2016-12-31 | 1,239 | 619 | 200DB | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2016-12-31 | 15,991 | 4,382 | SL | 27.500000000000 | 581 | 581 | ||
| IMPROVEMENTS | 2017-12-31 | 13,334 | 3,173 | SL | 27.500000000000 | 485 | 485 | ||
| GRILL | 2018-09-25 | 600 | 200DB | 5.000000000000 | 0 | 0 | |||
| IMPROVEMENTS | 2018-12-31 | 12,567 | 2,533 | SL | 27.500000000000 | 457 | 457 | ||
| COMPUTER | 2018-07-11 | 1,025 | 1,025 | SL | 5.000000000000 | 0 | 0 | ||
| ROOF | 2022-03-04 | 21,500 | 1,792 | SL | 27.500000000000 | 782 | 782 | ||
| IMPROVEMENTS | 2023-09-15 | 12,763 | 367 | SL | 27.500000000000 | 464 | 464 | ||
| IMPROVEMENTS | 2024-03-18 | 4,200 | 45 | SL | 27.500000000000 | 153 | 153 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 SHS UBER TECHNOLOGIES INC NOTE 4.30000% 01/15/2030 CALL MAKE WHOLE | 121,475 | 124,424 |
| 125,000 SHS ZOETIS INC NOTE CALL MAKE WHOLE 5.6000% 11/16/2032 | 129,046 | 131,796 |
| 125,000 SHS INTERCONTINENTAL EXCHANGE INC NOTE 5.25000% 06/15/2031 CALL MAKE | 127,119 | 129,479 |
| 50,000 SHS BECTON DICKINSON & CO NOTE CALL MAKE WHOLE 4.87400% 02/28/2029 | 49,723 | 50,708 |
| 100,000 SHS WABTEC SER B NOTE 3.45000% 11/15/2026 | 101,748 | 98,695 |
| 100,000 SHS MCDONALDS CORP MTN CALL MAKE WHOLE 3.70000% 1/30/26 | 103,125 | 99,580 |
| 125,000 SHS FISERV INC NOTE CALL MAKE WHOLE 3.80000% 10/1/2023 | 123,585 | 128,525 |
| 125,000 SHS AMERICAN TOWER CORP NOTE CALL MAKE WHOLE 3.12500% 1/15/27 | 131,278 | 122,550 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,000 SHS CLEARWATER ANALYTICS HLDGS INC | 24,303 | 21,930 |
| 700 SHS NVIDIA CORPORATION | 92,744 | 110,593 |
| 500 SHS WASTE MANAGEMENT INC | 111,487 | 114,410 |
| 500 SHS BOEING CO | 88,160 | 104,765 |
| 400 SHS MONGODB INC CL | 115,358 | 83,996 |
| 250 SHS WORKDAY INC COM | 65,482 | 60,000 |
| 225 SHS GE VERNOVA INC COM | 99,426 | 119,059 |
| 160 SHS INSULET CORP | 31,028 | 50,269 |
| 3,000 SHS FASTENAL COM STK | 122,070 | 126,000 |
| 1,200 SHS PURE STORAGE INC CL | 63,278 | 69,096 |
| 900 SHS VISA INC | 17,099 | 319,545 |
| 2,000 SHS APPLE INC | 8,768 | 410,340 |
| 900 SHS HOME DEPOT INC | 22,826 | 329,976 |
| 2,400 SHS AMAZON.COM INC | 22,870 | 526,536 |
| 610 SHS PROCTER & GAMBLE CO | 28,236 | 97,185 |
| 600 SHS AMETEK INCOM | 28,639 | 108,576 |
| 510 SHS SALESFORCE.COM INC | 26,742 | 139,072 |
| 2,000 SHS COSTAR GROUP INC | 34,426 | 160,800 |
| 700 SHS STRYKER CORP | 34,891 | 276,941 |
| 425 SHS COSTCO WHOLESALE CORP-NEW | 37,014 | 420,725 |
| 400 SHS CHEVRON CORP | 37,558 | 57,276 |
| 1,000 SHS ZOETIS INC | 29,700 | 155,950 |
| 1,400 SHS STARBUCKS CORP | 31,957 | 128,282 |
| 1,600 SHS ALPHABET INC | 15,880 | 281,968 |
| 2,375 SHS TOAST INC CL A | 51,564 | 105,189 |
| 2,520 SHS DEXCOM INC | 19,709 | 219,971 |
| 750 SHS DESCARTES SYS GROUP INC | 53,176 | 76,234 |
| 750 SHS AMERICAN EXPRESS CO | 48,337 | 239,235 |
| 550 SHS GENERAC HLDGS INC COM | 63,827 | 78,766 |
| 1,300 SHS MICROSOFT CORP | 44,332 | 646,633 |
| 1,275 SHS INTERCONTINENTAL EXCHANGE INC | 65,104 | 233,924 |
| 800 SHS GUIDEWIRE SOFTWARE INC COM | 71,148 | 188,360 |
| 320 SHS LINDE PLC COM | 82,839 | 150,138 |
| 1,800 SHS BLACKSTONE GROUP LP COM | 78,660 | 269,244 |
| 125 SHS TRANSDIGM GROUP INC | 84,864 | 190,080 |
| 1,500 SHS SCHWAB CHARLES CORP COM | 82,358 | 136,860 |
| 200 SHS ELI LILLY & CO COM | 110,354 | 155,906 |
| 300 SHS GOLDMAN SACHS GROUP INC COM | 118,524 | 212,325 |
| 800 SHS WABTEC COM | 63,738 | 167,480 |
| 1,600 SHS JPMORGAN CHASE & CO | 97,241 | 463,856 |
| 4,000 SHS UBER TECHNOLOGIES INC COM | 126,077 | 373,200 |
| 700 SHS ECOLAB INC | 113,350 | 188,608 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 395,503 | 195,955 | 199,548 | |
| LAND | 43,945 | 0 | 43,945 | |
| WASHING MACHINE | 301 | 301 | 0 | |
| APPLIANCES | 6,109 | 6,109 | 0 | |
| IMPROVEMENTS | 5,059 | 2,338 | 2,721 | |
| APPLIANCES | 7,127 | 7,127 | 0 | |
| SNOWBLOWER | 604 | 604 | 0 | |
| APPLIANCES | 2,385 | 2,385 | 0 | |
| IMPROVEMENTS | 25,772 | 8,941 | 16,831 | |
| APPLIANCES | 1,239 | 1,239 | 0 | |
| IMPROVEMENTS | 15,991 | 4,963 | 11,028 | |
| IMPROVEMENTS | 13,334 | 3,658 | 9,676 | |
| GRILL | 600 | 600 | 0 | |
| IMPROVEMENTS | 12,567 | 2,990 | 9,577 | |
| ROOF | 21,500 | 2,574 | 18,926 | |
| IMPROVEMENTS | 12,763 | 831 | 11,932 | |
| IMPROVEMENTS | 4,200 | 198 | 4,002 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURES | 2,375 | 2,375 | 0 | |
| COMPUTER | 1,344 | 1,344 | 0 | |
| FURNITURE AND FIXTURES | 7,876 | 7,876 | 0 | |
| OFFICE WIRING | 3,389 | 1,624 | 1,765 | |
| COMPUTER | 1,014 | 1,014 | 0 | |
| FURNITURE AND FIXTURES | 1,394 | 1,394 | 0 | |
| COMPUTER | 1,828 | 1,828 | 0 | |
| COMPUTER EQUIPMENT | 1,075 | 1,075 | 0 | |
| COMPUTER | 1,025 | 1,025 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,848 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 3,745 | 3,745 | 3,745 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE EXPENSE | 1,715 | 0 | 1,715 | |
| PARKING FEES | 2,749 | 0 | 2,749 | |
| OFFICE EXPENSES | 2,097 | 0 | 2,097 | |
| ILLINOIS FEES | 200 | 0 | 0 | |
| IRS PENALTY | 937 | 0 | 0 | |
| CLEANING & MAINTENANCE | 21,767 | 0 | 0 | |
| COMMISSIONS | 1,500 | 0 | 0 | |
| INSURANCE | 3,230 | 0 | 0 | |
| REPAIRS | 13,961 | 0 | 0 | |
| UTILITIES | 13,798 | 0 | 0 | |
| MATERIALS | 572 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 69,780 | 69,780 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 23,660 | 7,098 | 16,562 | |
| PROPERTY TAX | 16,144 | 0 | 0 |