| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,455 | 6,273 | 4,182 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 5,630,486 | 5,630,486 |
| CORPORATE EQUITY SECURITIES | 5,157,186 | 5,157,186 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INTEREST AND DIVIDEND RECEIVABLES | AT COST | 32,261 | 32,261 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| METER DEPOSIT | 300 | 300 | 300 |
| Description | Amount |
|---|---|
| INTEREST ACCRUAL | 245 |
| DEFERRED EXCISE TAX | 26,717 |
| PENALTY | 28 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 4,792 | 2,875 | 1,917 | |
| OFFICE SUPPLIES | 25 | 15 | 10 | |
| MISC | 1,900 | 1,140 | 760 | |
| AMORTIZATION | 10,207 | 6,124 | 4,083 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 1,462 | 1,462 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 1,221,732 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXCISE TAXES | 3,701 | |
| DEFERRED FEDERAL EXCISE TAX | 37,514 | 54,493 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES | 68,590 | 68,590 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - SOCIAL SECURITY | 918 | 551 | 367 |