| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,940 | 2,470 | 2,470 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VONTIER CORP NT 1.800% 04/01/26 | 13,156 | 14,904 |
| UNDER ARMOUR INC FXD RT SR NT 3.250% 06/15/26 | 13,742 | 14,922 |
| ARES CAP CORP NT 2.150% 07/15/26 | 12,798 | 14,807 |
| GXO LOGISTICS INC NT 1.650% 07/15/26 | 39,724 | 41,401 |
| CELANESE US HLDGS LLC SR NT 1.400% 08/05/26 | 39,364 | 41,328 |
| CDW CORP SR NT 2.670% 12/01/26 | 41,317 | 41,445 |
| SCOTTS MIRACLE-GRO CO GTD FXD RT SR NT 5.250% 12/15/26 | 12,121 | 11,982 |
| MAIN STR CAP CORP SR NT 6.500% 06/04/27 | 42,574 | 42,872 |
| BEAZER HOMES USA INC FXD RT SR NT 5.875% 10/15/27 | 14,844 | 15,038 |
| SERVICE CORP INTFL FXD RT SR NT 4.625% 12/15/27 | 41,390 | 41,946 |
| TRANSDIGM INC SR SUB NT 5.500% 11/15/27 | 41,490 | 41,892 |
| CENTRAL GARDEN &PET CO FXD RT SR NT 5.125% 02/01/28 | 12,202 | 12,008 |
| OCEANEERING INTL INC SR NT 6.000% 02/01/28 | 42,216 | 42,520 |
| SILGAN HLDGS INC SR NT 4.125% 02/01/28 | 41,597 | 41,350 |
| TREEHOUSE FOODS INC SR NT 4.000% 09/01/28 | 12,033 | 11,910 |
| CEDAR FAIR L P / CANADAS WONDERLAND CO / MAGNUM MGMT 6.500% | 41,945 | 41,160 |
| OAKTREE SPECIALTY LENDING CORP NT 7.100% 02/15/29 | 42,936 | 43,312 |
| ADVANCE AUTO PLS INC NT 3.900% 04/15/30 | 38,265 | 38,545 |
| SIXTH STR SPECIALTY LENDING INC 5.625% 08/15/30 | 15,271 | 15,181 |
| MGM RESORTS INTL SR NT 6.500% 04/15/32 | 42,752 | 43,273 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ICON PLC LTD | 28,142 | 27,697 |
| PENTAIR PLC | 4,355 | 12,184 |
| AEBI SCHMIDT HLDG AG COM | 24,450 | 27,906 |
| ADOBE SYS INC COM | 15,400 | 15,050 |
| ALPHABET INC CL A | 5,194 | 28,170 |
| AMAZON COM INC COM | 5,630 | 13,849 |
| APPLE INC COM | 4,818 | 21,749 |
| AVANTOR INC COM | 36,215 | 27,240 |
| BARING BDC INC COM | 0 | 17,974 |
| BERKSHIRE HATHAWAY INC DEL CL B NEW | 3,745 | 15,080 |
| BRINKS CO COM | 2,045 | 7,121 |
| CSW INDUSTRIALS INC COM | 23,425 | 28,472 |
| CHEWY INC CL A | 5,518 | 9,783 |
| COMPOSECURE INC CL A | 12,890 | 17,275 |
| DICKS SPORTING GOODS INC OC-COM | 14,314 | 23,756 |
| DISNEY WALT CO DISNEY COM | 11,737 | 13,652 |
| META PLATFORMS INC CL A | 6,353 | 32,344 |
| JPMORGAN CHASE & CO COM | 4,995 | 16,111 |
| KKR & CO INC COM | 13,402 | 24,604 |
| KENVUE INC COM | 25,241 | 24,167 |
| LULULEMON EMON ATHLETICA INC COM | 18,090 | 19,534 |
| MCKESSON CORP COM | 3,974 | 18,046 |
| PEPSICO INC COM | 13,465 | 13,204 |
| PORTILLOS INC CL A COM | 27,973 | 14,038 |
| PROCTER & GAMBLE CO COM | 6,371 | 6,306 |
| PROGRESSIVE CORP OH COM | 11,254 | 22,089 |
| RESOLUTE HLDGS MGMT INC COM | 3,102 | 15,276 |
| SALESFORCE INC COM | 9,081 | 9,802 |
| SCHEIN HENRY INC COM | 26,706 | 29,930 |
| SITEONE LANDSCAPE SUPPLY INC COM | 14,167 | 14,200 |
| ULTA BEAUTY INC COM | 13,243 | 38,116 |
| VERTIV HLDGS CO CL A | 3,210 | 43,095 |
| VISA INC COM CL A | 9,444 | 9,469 |
| EPR PPTYS COM SH BEN INT | 4,853 | 3,393 |
| ISHARES TR RUSSELL 1000 GROWTH ETF | 24,252 | 24,138 |
| ISHARES TR CORE S&P US VALUE ETF | 36,644 | 37,222 |
| SELECT SECTOR SPDR TR FINANCIAL | 3,655 | 10,406 |
| VANECK ETF TR OIL SVCS ETF NEW | 6,521 | 17,086 |
| VANGUARD INTL FD FTSE DEVELOPED MKTS ETF | 44,409 | 46,853 |
| VANGUARD WORLD FDS VANGUARD ENERGY ETF | 6,383 | 17,629 |
| VANGUARD INTL EQUITY INDEX FDS FTSE EMERGING MKTS ETF | 44,101 | 45,750 |
| VANGUARD SCOTTSDALE FDS VANGUARD RUSSELL 2000 | 23,711 | 24,382 |
| VANGUARD INDEX FDS S&P 500 ETF | 24,166 | 24,458 |
| VANGUARD INDEX FDS VANGARD MOD-CAP ETF | 37,077 | 37,438 |
| Description | Amount |
|---|---|
| TIMING ADJUSTMENT | 669 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEE | 12 | 0 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 10,161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 10,291 | 10,291 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 497 | 0 | 0 | |
| ESTIMATED PAYMENTS | 600 | 0 | 0 |