| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,500 | 1,500 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 935 SHS FIRST ENHANCED SHORT MATURITY ETF | 56,006 | 56,035 |
| 575 SHS INVESCO VARIABLE RATE PREFERRED | 13,863 | 13,990 |
| 555 SHS ISHARES 0-3 MONTH TREASURY BOND | 55,741 | 55,711 |
| 150 SHS PIMCO 0-5 H/Y CORP BOND | 14,009 | 14,223 |
| 600 SHS STATE STREET SPDR BLOOMBERG 1-3 MONTH T-BILL | 54,902 | 54,828 |
| 545 SHS VANGUARD TOTAL BOND | 39,715 | 40,368 |
| 850 SHS FIRST TRUST LOW DURATION OPPORTUNITIES | 41,794 | 42,491 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 90 SHS ECOLAB | 17,701 | 23,627 |
| 65 SHS HOME DEPOT | 11,990 | 22,367 |
| 115 SHS MICROSOFT | 5,028 | 55,616 |
| 300 SHS O'REILLY AUTOMOTIVE | 4,144 | 27,363 |
| 35 SHS PARKER HANNIFIN | 259 | 30,763 |
| 100 SHS PROCTER & GAMBLE | 7,551 | 14,331 |
| 100 SHS VALERO ENERGY | 6,818 | 16,279 |
| 75 SHS ALLSTATE | 8,515 | 15,611 |
| 175 SHS AMAZON | 22,718 | 40,394 |
| 70 SHS AMERICAN EXPRESS | 7,338 | 25,896 |
| 275 SHS APPLE | 24,497 | 74,762 |
| 50 SHS BERKSHIRE HATHAWAY | 6,808 | 25,132 |
| 20 SHS COSTCO WHOLESALE | 3,322 | 17,247 |
| 100 SHS ABBVIE | 15,821 | 22,849 |
| 200 SHS ALPHABET INC | 5,788 | 62,600 |
| 120 SHS BROADCOM INC CORP | 21,550 | 41,532 |
| 30 SHS ELI LILLY & CO | 23,619 | 32,240 |
| 230 SHS EXXON MOBIL CORP | 25,643 | 27,678 |
| 95 SHS JP MORGAN CHASE & CO | 22,954 | 30,611 |
| 275 SHS KROGER CO | 17,459 | 17,182 |
| 35 SHS MASTERCARD INC | 18,690 | 19,981 |
| 40 SHS META PLATFORMS INC | 25,119 | 26,404 |
| 200 SHS NETFLIX INC | 18,557 | 18,752 |
| 470 SHS NVIDIA CORP | 43,420 | 87,655 |
| 200 SHS WAL MART STORES INC | 19,076 | 22,282 |
| 130 SHS WASTE MANAGEMENT INC | 27,846 | 28,562 |
| 45 SHS EATON CORP PLC | 16,173 | 14,333 |
| 170 SHS BLACKROCK INST TRUST CO N.A. ISHARES CORE S&P SMALL-CAP | 12,884 | 20,431 |
| 325 SHS ISHARES TRUST S & P MID CAP INDEX | 12,233 | 21,450 |
| 185 SHS CONOCOPHILLIPS | 18,557 | 17,318 |
| 40 SHS GOLDMAN SACHS GROUP INC | 22,235 | 35,160 |
| 150 SHS HOWMET AEROSPACE INC | 23,377 | 30,753 |
| 100 SHS PALO ALTO NETWORKS | 18,973 | 18,420 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 10,532 | 10,532 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX PAYMENTS FOR 2025 | 4,000 | 0 | 0 | |
| FEDERAL ESTIMATED TAX PAYMENTS FOR 2024 | 5,343 | 0 | 0 | |
| FOREIGN TAX PAID | 12 | 12 | 0 |