| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,734 | 2,734 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IIU GAME | 2015-10-01 | 305 | 305 | S/L | 7.0000 | ||||
| CLASSROOM CHAIRS | 2015-10-22 | 1,238 | 1,238 | S/L | 7.0000 | ||||
| CLASSROOM CHAIRS | 2015-10-22 | 1,908 | 1,908 | S/L | 7.0000 | ||||
| 2012 FORD ECONOLINE E350A | 2016-04-04 | 18,500 | 17,225 | S/L | 5.0000 | ||||
| EPIPHONE LES PAUL GUITAR | 2016-07-15 | 943 | 943 | S/L | 7.0000 | ||||
| EQUIPMENT | 2014-10-01 | 13,223 | |||||||
| GARAGE FOR VANS | 2020-11-18 | 72,097 | 7,626 | S/L | 39.0000 | 1,848 | |||
| LAND | 2014-10-01 | 2,000 | |||||||
| 2015 INFINITY QX60 | 2021-05-03 | 8,980 | 8,980 | 200DB | 5.0000 | ||||
| LAUNCH HOUSE - 3806 FORTUNE DR. | 2024-04-01 | 2,546,318 | 65,587 | S/L | 27.5000 | 92,593 | |||
| 50 NEW BLACK CHAIRS | 2025-01-30 | 4,234 | 200DB | 7.0000 | 4,234 | ||||
| 2025 LAUNCH HOUSE IMPROVEMENTS - 3806 FORTUNE | 2025-12-06 | 56,414 | S/L | 27.5000 | 85 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LAND | 2014-10 | PURCHASE | 2025-12 | 2,000 | -2,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,724,160 | 202,572 | 2,521,588 | 2,521,588 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CIP - 3801 FORTUNE DR | 13,119 | 13,119 | |
| CIP - 3818 FORTUNE DR | 15,512 | 15,512 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BENEFITS PAID TO MEMBERS | 22,296 | 22,296 | ||
| INSURANCE EXPENSE | 21,853 | 21,853 | ||
| OFFICE SUPPLIES | 3,586 | 3,586 | ||
| REGISTRATIONS & OTHER FEES | 988 | 988 | ||
| REPAIRS & MAINTENANCE | 4,386 | 4,386 | ||
| WEBSITE/INTERNET FEES | 665 | 665 | ||
| UTILITIES | 31,398 | 31,398 | ||
| BANK FEES | 48 | 48 | ||
| CONTRACT LABOR | 18,300 | 18,300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES | 43,032 | 43,032 | |
| EQUIPMENT SOLD | 8,800 | 8,800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 2,944 | 4,538 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SIH BOOTH | 88 | 88 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 19 | 19 | ||
| INCOME TAXES | 16 |