| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,300 | 6,150 | 6,150 | |
| SERVICE FEES | 2,500 | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE TOTAL US BOND MARKET | 249,700 | 249,700 |
| ISHARES CORE S&P MIDCAP ETF | 115,500 | 115,500 |
| ISHARES RUSSELL 2000 INDEX | 147,696 | 147,696 |
| ISHARES BARCLAY 1-3 YR TREAS | 149,076 | 149,076 |
| SPDR S&P 500 ETF TRUST | 1,159,264 | 1,159,264 |
| VANGUARD FTSE DEVELOPING MKTS ETF | 203,028 | 203,028 |
| VANGUARD FTSE EMERGING MKT ETF | 107,520 | 107,520 |
| ISHARES HIGH YIELD CORP BD ETF | 60,472 | 60,472 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX RECEIVABLE | 0 | 2,266 | 2,266 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 1,289 | 1,201 | 88 |
| Description | Amount |
|---|---|
| ADJUST ASSETS TO FAIR MARKET VALUE | 238,190 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES | 14,663 | 17,974 |
| ACCRUED FEDERAL EXCISE TAX | 908 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 4,295 | 0 | 0 |