| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUTING FEES | 16,619 | 16,619 | 16,619 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TCO SEE ATTACHED ST COVERED | PURCHASE | 538,284 | 562,281 | -23,997 | ||||||
| TCO SEE ATTACHED LT COVERED | PURCHASE | 1,476,908 | 1,235,364 | 241,544 | ||||||
| TCO SEE ATTACHED LT NOT COVERED | PURCHASE | 147,897 | 112,176 | 35,721 | ||||||
| FIDELITY LT GAIN COVERED | PURCHASE | 370,242 | 303,439 | 66,803 | ||||||
| FIDELITY VANGURAD WORLD FD | 2009-01 | PURCHASE | 2025-07 | 19,328 | 3,202 | 16,126 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TRUST CO OF OKLAHOMA-SEE ATTACHED | 1,592,434 | 1,612,967 |
| FIDELITY-SEE ATTACHED | 2,109,995 | 2,072,681 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TRUST CO OF OKLAHOMA-SEE ATTACHED | 2,366,421 | 3,282,234 |
| FIDELITY-SEE ATTACHED | 1,601,929 | 3,340,483 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL & GAS PROPERTIES-NON-PRODUCING | AT COST | 524,235 | 1,987,202 |
| OIL & GAS PRODUCING |
| Description | Amount |
|---|---|
| 2025 GRANTS TO BE PAID IN 2026 | 562,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER ROYALTY EXPENSES | 38,384 | 38,384 | 38,384 | |
| O&G MANAGEMENT FEES | 36,211 | 36,211 | 36,211 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 496,135 | 496,135 | 496,135 |
| OTHER INCOME | 11 | 11 | 11 |
| SHUT IN ROYALTY | 21 | 21 | 21 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS | 4,375 |
| 2024 GRANTS PAID IN 2025 | 532,500 |
| STATUTORY DEPLETION | 74,420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES - TCO | 29,479 | 29,479 | 26,479 | |
| TRUSTEE FEES - FIDELITY | 30,435 | 30,435 | 30,435 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| O&G ADVALOREM TAXES | 4,193 | 4,193 | 4,193 | |
| FEDERAL ESTIMATES | 9,000 | 9,000 | 9,000 | |
| FOREIGN TAXES - DIV - FIDELITY | 2,703 | 2,703 | 2,703 | |
| FOREIGN TAXES - DIVIDENDS - TCO | 1,147 | 1,147 | 1,147 | |
| GPT - ROYALTIES | 22,368 | 22,368 | 22,368 |