| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting tax return | 6,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly traded securitie | Purchase | 989,242 | 951,890 | 37,352 | ||||||
| Capital gain distribution | 84,037 | 84,037 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10109 Abrdn AsiaPacific Income Fund | 208,685 | 155,072 |
| 300 Berkshire Hathaway | 151,223 | 150,795 |
| 27949 Dodge Cox Stock Fund | 375,000 | 463,673 |
| 17444 Fidelity Magellan | 250,000 | 260,791 |
| 715 Fidelity Magellan ETF | 25,003 | 24,403 |
| 4275 Invesco SP Momentum | 452,251 | 510,093 |
| 2865 Invesco SP Midcap Momentum | 369,927 | 396,688 |
| 2820 Invesco SP SmallCap Momentum | 198,131 | 203,068 |
| 7155 Janus Henderson Contrarian | 200,000 | 191,908 |
| 2738 JPMorgan Equity Premium | 149,974 | 156,723 |
| 61048 JPMorgan Strategic Income Opportunities | 700,000 | 697,153 |
| 13925 JPMorgan Ultra Short Income | 704,293 | 704,466 |
| 3500 JPMorgan US Quality Factor | 200,025 | 221,130 |
| 5027 Vanguard Small Cap Value Index | 400,000 | 457,519 |
| 18351 Vanguard Developed Markets | 300,000 | 368,311 |
| 20923 AQR RiskBalanced Commodities | 175,000 | 193,954 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 36982 oz Silver coins | FMV | 629,056 | 2,668,991 |
| 154oz Gold bullion coins | FMV | 195,145 | 668,819 |
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Crane Island Land | 374,983 | 0 | 374,983 | 545,230 |
| Crane Island Building | 774,638 | 0 | 774,638 | 823,670 |
| Crane Island FFE | 22,657 | 0 | 22,657 | 1,000 |
| Crane Island Garage | 121,067 | 0 | 121,067 | 25,000 |
| Eaglecraft boat | 220,383 | 0 | 220,383 | 25,000 |
| 2014 Escalade | 74,995 | 0 | 74,995 | 10,000 |
| Top Cat | 401,132 | 0 | 401,132 | 195,000 |
| HouseOffice | 1,000,000 | 0 | 1,000,000 | 1,513,000 |
| Office furnishings | 15,750 | 0 | 15,750 | 1,200 |
| Blue Pearl | 92,616 | 0 | 92,616 | 15,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisor | 25,608 | 25,608 | ||
| EO Insurance | 1,524 | |||
| Tax return software | 260 | |||
| State filing fee | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Paid with filing 990PF | 2,377 | |||
| Estimated tax pmt 2025 | 4,202 |