| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 5,250 | 2,625 | 2,625 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MURPHY OIL CORP | 23,698 | 23,926 |
| KRAFT HEINZ FOODS CO GTD SR NOTE | 50,026 | 49,781 |
| MCDONALDS CORP MEDIUM TERM NOTE | 50,391 | 49,774 |
| AIR LEASE CORP SR NOTE 3.625% DUE 04/01/27 | 50,724 | 49,431 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY | 25,043 | 28,018 |
| ABBVIE INC | 35,912 | 57,123 |
| ALPHABET INC CL A | 49,731 | 283,265 |
| AMAZON.COM INC | 79,510 | 230,820 |
| GOLDMAN SACHS GROUP INC | 60,944 | 285,675 |
| INTL BUSINESS MACHINES | 34,059 | 74,053 |
| JPMORGAN CHASE & CO | 63,751 | 209,443 |
| MICROSOFT CORP | 46,366 | 145,086 |
| ONEOK INC NEW | 50,669 | 73,500 |
| SALESFORCE.COM INC | 23,310 | 37,087 |
| WELLS FARGO & CO NEW | 48,165 | 139,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BANK AMERICA CORP NON CUML PERPETL CONV PFD SER L 7.25% | AT COST | 50,123 | 56,340 |
| BRIDGEWATER BANCSHARES INC DEP SHS 1/100TH INT PERPTL A PFD | AT COST | 42,800 | 37,860 |
| BRIGHTHOUSE FINL INC REPSTG 1/1000TH INT NON CUML A PERPTL 6.6% | AT COST | 29,125 | 22,875 |
| DIGITALBRIDGE GROUP INC PFD | AT COST | 93,358 | 155,400 |
| JACKSON FINL INC DEP SHS REP 1/1000 INT NONCUML PERPTL PFD | AT COST | 50,580 | 52,139 |
| M & T BANK CORP PERPETL NON CUML PFD | AT COST | 47,700 | 49,260 |
| MFA FINANCIAL INC SR NOTE | AT COST | 37,677 | 38,100 |
| FLAGSTAR FINANCIAL INC DEP SHS REPSTG 1/40TH PERPTL PFD | AT COST | 69,620 | 70,060 |
| REGIONS FINANCIAL CORP DEP SHS REP 1/40TH PERPTL PFD | AT COST | 78,438 | 76,230 |
| TWO HARBORS INVESTMENT CORP SER B FXD/VAR | AT COST | 49,621 | 47,120 |
| WESBANCO INC DEP SHS REP | AT COST | 51,340 | 51,580 |
| FIRST TRUST NASDAQ CYBERSECURITY ETF | AT COST | 51,600 | 178,625 |
| INVESCO DWA CONSUMER STAPLES MOMENTUM ETF | AT COST | 85,897 | 251,071 |
| INVESCO DWA UTILITIES MOMENTUM ETF | AT COST | 45,204 | 130,753 |
| ISHARES BIOTECHNOLOGY ETF | AT COST | 104,530 | 295,348 |
| ISHARES EXPANDED TECH SOFTWARE SECTOR ETF | AT COST | 74,017 | 369,915 |
| ISHARES GLOBAL INDUSTRIALS ETF | AT COST | 50,631 | 157,806 |
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 52,852 | 189,306 |
| ISHARES RUSSELL 2000 GROWTH ETF | AT COST | 116,257 | 314,935 |
| ISHARES RUSSELL MID CAP ETF | AT COST | 17,368 | 120,338 |
| ISHARES TECHNOLOGY ETF | AT COST | 76,635 | 519,168 |
| ISHARES US HEALTHCARE ETF | AT COST | 86,439 | 195,300 |
| ISHARES US INDUSTRIALS ETF | AT COST | 63,814 | 177,804 |
| ISHARES U S MEDICAL DEVICES ETF | AT COST | 71,976 | 186,450 |
| SECTOR ENERGY SELECT SECTOR SPDR ETF | AT COST | 73,134 | 156,485 |
| SECTOR FINANCIAL SELECT SECTOR SPDR ETF | AT COST | 34,989 | 219,080 |
| SECTOR MATERIALS SELECT SECTOR SPDR ETF | AT COST | 22,240 | 90,700 |
| SELECT SECTOR COMMUNICATION SERVICES SELECT SECTOR SPDR ETF | AT COST | 51,888 | 147,150 |
| SPDR S&P DEVELOPED WORLD EX US ETF | AT COST | 120,289 | 266,460 |
| SPDR SERIES TRUST S&P DIVIDEND ETF | AT COST | 94,020 | 208,740 |
| VANGUARD COMMUNICATION SERVICES ETF | AT COST | 62,105 | 193,630 |
| VANGUARD INDUSTRIALS ETF | AT COST | 16,428 | 119,352 |
| VANGUARD INFORMATION TECHNOLOGY ETF | AT COST | 21,740 | 489,957 |
| EATON VANCE TAX MANAGED DIVERSIFIED | AT COST | 46,005 | 61,360 |
| EATON VANCE TAX MANAGED GLBL DIVERSIFIED | AT COST | 45,453 | 57,180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,294 | 0 | 6,294 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 12,158 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 578 | 0 | 578 | |
| MN ANNUAL FEE | 25 | 0 | 25 | |
| EXPENSE REIMBURSEMENTS | 154 | 0 | 154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 35,123 | 35,123 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 3,505 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 375 | 375 | 0 |