| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,640 | 1,820 | 0 | 1,820 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR RUSSELL 2000 | 19,133 | 32,001 |
| ISHARES ULTRA | 0 | 0 |
| VANGUARD FTSE EMERGING | 12,138 | 15,429 |
| VANGUARD FTSE DEVELOPED | 11,254 | 18,054 |
| VANGUARD 500 INDEX FUND | 23,175 | 60,832 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRANDYWINEGLBL GLBL | AT COST | 0 | 0 |
| DIAMOND HILL LARGE CAP | AT COST | 16,260 | 24,449 |
| MFS MID CAP VALUE | AT COST | 17,233 | 26,282 |
| NEUBERGER BERMAN LONG | AT COST | 0 | 0 |
| OAKMARK INTL FD CL | AT COST | 15,147 | 25,944 |
| PGIM HIGH YIELD | AT COST | 0 | 0 |
| PIMCO INTERNATIONAL BOND | AT COST | 13,215 | 12,134 |
| PIMCO DYNAMIC BOND FUND | AT COST | 15,772 | 15,070 |
| VANGUARD TOTAL INTERNATIONAL | AT COST | 12,877 | 11,210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,170 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REIMBURSEMENT | 324 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEES | 221 | 221 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,857 | 0 | 0 | 0 |
| FOREIGN TAX | 169 | 169 | 0 | 0 |