| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,760 | 0 | 3,760 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SIX CIRCLES GLOBAL BOND | 43,818 | 43,818 |
| VANGUARD TOTAL INTL BOND ETF | 43,778 | 43,778 |
| VANGUARD INT-TERM CORPORATE | 10,888 | 10,888 |
| SIX CIRCLES CREDIT OPPORT | 21,909 | 21,909 |
| VANGUARD MORTGAGE-BACKED SEC | 10,923 | 10,923 |
| LORD ABBETT SHRT DUR INC-F3 | 21,909 | 21,909 |
| VANGUARD TOTAL BOND MARKET | 10,888 | 10,888 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX FUND | 450,549 | 450,549 |
| JPMORGAN BETABUILDERS DEVELO | 16,271 | 16,271 |
| JPMORGAN BETABUILDERS JAPAN ETF | 32,691 | 32,691 |
| SIX CIRCLES INTL UNCON EQ | 98,659 | 98,659 |
| JPMORGAN BETABUILDERS CANADA | 21,762 | 21,762 |
| FIDELITY INTL INDX-INST PRM | 32,830 | 32,830 |
| SIX CIRCLES US UNCONSTR EQ | 162,824 | 162,824 |
| JPMORGAN BETABUILDERS EUROPE ETF | 21,917 | 21,917 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO MRTG OPP & BND-INST | FMV | 6,390 | 6,390 |
| NEUBERGER BERMAN LONG SH-INS | FMV | 10,945 | 10,945 |
| BLACKSTONE ALT MUTLI-STRAT-Y | FMV | 15,939 | 15,939 |
| SIX CIRCLES MULIT-STRAT | FMV | 32,905 | 32,905 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 0 | 129 | 129 |
| Description | Amount |
|---|---|
| BOOK/TAX ADJUSTMENT | 11,761 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 1,378 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 97,243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 12,067 | 12,067 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 730 | 0 | 0 | |
| FOREIGN TAXES | 503 | 503 | 0 |