| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 TAX PREP- WELGAARD | 1,020 | 510 | 510 | 510 |
| WEST BANK TAX PREP FEE | 126 | 63 | 636 | 3 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JOHNSON & JOHNSON 2.45% DUE 3/1/26 | 10,186 | 9,977 |
| PROGRESSIVE CORP 2.45% DUE 1/15/27 | 10,108 | 9,861 |
| JPMORGAN 4.25 10/1/27 | 25,201 | 25,183 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P | AT COST | 14,268 | 23,100 |
| VANGUARD INDEX FUNDS S&P | AT COST | 35,326 | 119,155 |
| VANGUARD INDEX FUNDS VANGUARD | AT COST | 38,685 | 85,946 |
| PRINCIPAL BLUE CHIP FUND CLASS INST MF | AT COST | 28,038 | 35,313 |
| PRINCIPAL MIDCAP FUND CLASS INSTITUTIONA | AT COST | 31,770 | 42,627 |
| ISHARES RUSSELL 1000 GROWTH ETF | AT COST | 28,988 | 49,697 |
| FIRST CAROLINA BANK 4.0 5/15/26 | AT COST | 15,007 | 15,020 |
| VANGUARD SMALL CAP | AT COST | 9,976 | 10,318 |
| Description | Amount |
|---|---|
| MISCELLANEOUS ADJUSTMENT | 80 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE ON DIRECTORS | 1,300 | 1,300 | 1,300 | 0 |
| PARK MAINTENANCE | 50,350 | 0 | 0 | 50,350 |
| PARK CAPITAL PROJECT | 101,967 | 0 | 0 | 101,967 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES ON BROKERAGE ACCT | 6,733 | 673 | 673 | 6,060 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX OWED WITH 2024 TAX RETURN | 913 | 0 | 913 | 0 |
| 2025 ESTIMATED TAX PAYMENTS | 920 | 0 | 920 | 0 |