| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL ACCOUNTING FEES | 6,750 | 6,750 | 0 | |
| BOOKKEEPING FEES | 2,400 | 2,400 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PURPOSE OF GRANT OR CONTRIBUTION | 990-PF, PAGE 11, PART XV | TO SUPPORT AND FURTHER EACH ORGANIZATION'S TAX-EXEMPT PURPOSE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANHEUSER BUSCH COS INC 6.45% DUE 9/1/37 | 703 | 1,097 |
| AOL TIME WARNER INC 7.625% DUE 4/15/31 | 785 | 987 |
| PARAMOUNT GLOBAL SENIOR NOTES CPN 6.875% DUE 04/30/36 | 779 | 984 |
| TELECOM ITALIA B/E 6.375% | 1,824 | 2,103 |
| UNITEDHEALTH GROUP INC 5.800% DUE 3/15/36 | 803 | 1,067 |
| VODAFONE GROUP PLC 6.150% DUE 2/27/37 | 1,704 | 2,173 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMGEN INC | 11,942 | 15,056 |
| APPLE INC | 11,909 | 18,486 |
| AUTOMATIC DATA PROCESSING | 11,855 | 12,347 |
| BERKSHIRE HATHAWAY INC | 50,167 | 138,229 |
| CISCO SYSTEMS INC | 11,984 | 16,407 |
| COSTCO WHSL CORP NEW | 11,802 | 18,109 |
| ECOLAB INC | 11,947 | 17,851 |
| FACTSET RESEARCH SYSTEMS INC | 11,588 | 7,835 |
| GENL DYNAMICS CORP | 11,906 | 18,180 |
| GOLDMAN SACHS ETF TR ETF ACTIVEBETA | 37,568 | 67,906 |
| GRAINGER W W INC | 11,786 | 17,154 |
| HARBOR ALL WEATHER INFL FOCUS | 20,618 | 19,980 |
| INVESCO OPTIMUM YLD ETF DIVERSIFIED COMMODITY | 14,699 | 12,336 |
| ISHARES CORE MSCI ETF EAFE ETF | 73,833 | 100,553 |
| ISHARES CORE MSCI ETF EMERGING MARKETS | 46,734 | 58,750 |
| ISHARES CORE S&P MID ETF | 45,680 | 56,826 |
| ISHARES CORE S&P 500 INDEX FUND | 135,293 | 207,537 |
| ILLINOIS TOOL WORKS INC | 11,992 | 12,315 |
| JACK HENRY & ASSOC INC | 11,953 | 14,416 |
| JOHNSON & JOHNSON | 11,969 | 15,107 |
| LINDE PLC NEW | 11,645 | 12,792 |
| LOWES COMPANIES INC | 11,897 | 12,540 |
| MCDONALDS CORP | 11,957 | 12,836 |
| MICROSOFT CORP | 11,839 | 16,927 |
| PEPSICO INCORPORATED | 11,916 | 9,472 |
| PROCTER & GAMBLE CO | 11,861 | 11,035 |
| SECTOR SPDR TR ETF TECHNOLOGY SELECT SECTOR | 8,369 | 17,276 |
| STRYKER CORP | 11,797 | 14,059 |
| TEXAS INSTRUMENTS INC | 11,875 | 12,491 |
| VANGUARD FTSE ETF DEVELOPED MARKETS ETF | 20,343 | 28,861 |
| VANGUARD INTL EQUITY ETF INDEX FDS FTSE EMERGING MKTS ETF | 30,192 | 36,288 |
| VANGUARD MID CAP ETF | 54,125 | 70,523 |
| VANGUARD RUSSELL 2000 | 12,488 | 15,229 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS WASHINGTON MUTUAL FD F2 | AT COST | 68,629 | 80,507 |
| ARTISAN PARTNERS FDS INC INTL VALUE FD ADV SH | AT COST | 10,874 | 13,316 |
| BAIRD FDS INC AGGREGATE BD FD INSTL | AT COST | 77,793 | 79,403 |
| BARON SELECT FUNDS EMERGING MARKETS | AT COST | 11,787 | 14,352 |
| EATON VANCE SER II INCOME FUND BOSTON CL I | AT COST | 44,995 | 45,835 |
| FIDELITY MID CAP INDX FUND | AT COST | 59,983 | 65,781 |
| GOLDMAN SACHS TR FINL SQUARE TREAS INSTRS FD INSTL CL | AT COST | 11,476 | 11,476 |
| HARBOR EMBARK COMMODITY STR INSTL FD | AT COST | 20,786 | 21,423 |
| JPMORGAN TR I US EQUITY FUND CLASS L | AT COST | 74,915 | 86,459 |
| JPMORGAN TR I EMRG MKTS EQ FND CL L | AT COST | 13,389 | 13,317 |
| LAZARD FDS INC EMERGING MKTS PORT INSTL | AT COST | 12,207 | 12,111 |
| LEGG MASON FUNDS CLEARBRIDGE INTL GRWTH | AT COST | 11,919 | 13,816 |
| MFS SER TR X EMERGING MKTS DEBT FD CLASS I | AT COST | 38,694 | 39,829 |
| PIMCO FDS PAC INVT | AT COST | 24,664 | 26,387 |
| T ROWE PRICE BLUE CHIP GROWTH FUND | AT COST | 45,361 | 67,197 |
| T ROWE PRICE INTL FD OVERSEAS STK FD | AT COST | 20,261 | 27,812 |
| TOUCHSTONE FDS GROUP TR MID CAP FUND | AT COST | 37,479 | 45,714 |
| FIRST TRUST VAL LINE TARGET SAFETY | AT COST | 30,727 | 29,356 |
| FIRST TRUST CAPITAL STRENGTH SERIES 39 | AT COST | 28,640 | 30,655 |
| FIRST TRUST US INFRASTRUCTURE PORT SERIES 39 | AT COST | 35,962 | 41,722 |
| FIRST TRUST INNOVATIVE TECH PORT SERIES 46 | AT COST | 34,324 | 38,225 |
| FIRST TRUST AEROSPACE DEF PORT SERIES 48 | AT COST | 23,309 | 23,982 |
| FIRST TRUST TECH DV PORT SERIES 55 | AT COST | 23,396 | 26,405 |
| FIRST TRUST SMID CAP STRNGHT SERIES 34 | AT COST | 27,358 | 30,736 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS RECEIVABLE | 670 | 559 | 559 |
| Description | Amount |
|---|---|
| 2024 FEDERAL INCOME TAX DUE | 236 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 1,017 | 1,017 | 0 | |
| OFFICE EXPENSE | 247 | 247 | 0 | |
| SUPPLIES | 78 | 78 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WELLS FARGO ADVISORS | 4 | 4 | 4 |
| WELLS FARGO ADVISORS | 174 | 174 | 174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT BROKER AND MONEY MANAGER FEES | 22,070 | 22,070 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 745 | 745 | 0 |