| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD MALVERN FDS CRE BD ADMIRAL | 93,738 | 95,657 |
| VANGUARD FIXED INCOME SECS FINFLT PRT ADMR | 24,035 | 23,482 |
| VANGUARD FIXED INCOME SECS FINTRM INVGRADAD | 22,443 | 24,085 |
| VOYA FDS TR - INTER BD FD I | 96,252 | 95,907 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FMI FDS INC COM STK INSTL | 5,898 | 5,156 |
| FIDELITY CAP TR ADVISOR STK Z | 5,391 | 5,867 |
| GOLDMAN SACHS TR - EMGMKEQ INS INST | 14,677 | 18,546 |
| TESLA INC COM | 3,351 | 3,598 |
| UNIVERSAL HLTH SVCS INC CLB | 2,716 | 2,616 |
| WAL-MART INC | 6,719 | 7,130 |
| WASTE MANA COM USD | 2,763 | 2,856 |
| WELLS FARGO & CO NEW | 5,334 | 5,965 |
| XCEL ENERGY | 3,350 | 3,102 |
| EATON CORP PLC SHS | 4,342 | 4,141 |
| JAZZ PHARMACEUTICALS PLC | 2,711 | 2,550 |
| PRINICPAL FDS INC INTL FD I R6 | 18,494 | 23,221 |
| SCHWAB CAP TR SCP EQUITY SEL | 5,809 | 5,528 |
| THORNBURG INVT TR GLOBAL VALUE I | 20,751 | 23,731 |
| T-MOBILE US INC | 3,508 | 3,452 |
| ABBVIE INC COM | 3,262 | 3,199 |
| ADOBE SYS INC COM | 2,576 | 2,800 |
| ALLSTATE CORP COM | 2,790 | 2,706 |
| ALPHABET, INC | 10,776 | 10,642 |
| AMAZON.COM INC | 10,799 | 11,079 |
| AMPHENOL CORP NEW CLA | 2,662 | 2,568 |
| APPLE INC | 15,971 | 15,768 |
| BLACKROCK INC COM | 3,067 | 3,211 |
| BOSTON SCIENTIFIC CORP COM | 2,737 | 2,670 |
| BROADCOM INC NPV | 9,350 | 8,653 |
| BROOKFIELD CLASS A | 2,698 | 2,753 |
| CAPITAL ONE FINANCIAL CORP | 2,729 | 3,151 |
| COSTCO WHOLESALE CORP | 2,658 | 2,587 |
| CROWDSTRIKE HLDGS INC CLA | 6,581 | 6,094 |
| DEERE&CO COM | 4,441 | 4,190 |
| ELI LILLY & CO | 2,126 | 2,149 |
| EXXON MOBIL CORP COM | 6,619 | 6,859 |
| GENERAL MOTORS CO | 2,702 | 3,090 |
| GILEAD SCIENCES INC | 2,761 | 2,700 |
| GOLDMAN SACHS GROUP INC COM | 2,365 | 2,637 |
| INTERCONTINENTAL EXCHANGE IN | 3,995 | 4,211 |
| INTUIT COM | 3,945 | 3,975 |
| JOHNSON & JOHNSON COM | 4,093 | 4,139 |
| JPMORGAN CHASE & CO COM | 6,572 | 7,089 |
| L3HARRIS TECHNOLOGIES INC COM | 3,298 | 3,523 |
| LAM RESEARCH CORP COM | 4,716 | 5,307 |
| LEIDOS HOLDINGS INC COM | 2,795 | 2,706 |
| LOWES COS INC COM | 2,776 | 2,894 |
| MARRIOTT INTL INC NEW CLA | 2,665 | 2,792 |
| MASTERCARD INCORPORATE | 5,399 | 5,709 |
| META PLATFORMS INC CLA | 7,993 | 8,581 |
| MFS SERIES TRUST XVII INTL EQUITY FD | 20,974 | 23,291 |
| MICROSOFT CORP COM | 17,132 | 17,410 |
| MORGAN STANLEY | 4,737 | 5,148 |
| NETFLIX INC COM | 2,711 | 2,438 |
| NEXTERA ENERGY INC COM | 2,679 | 2,569 |
| NORFOLK SOUTHERN CORP | 3,396 | 3,465 |
| NVIDIA CORP | 21,551 | 22,007 |
| ORACLE CORP COM | 5,427 | 5,263 |
| O'REILLY AUTO INC | 4,766 | 4,378 |
| OTIS WORLDWIDE CORP COM | 2,698 | 2,708 |
| PARKER HANNIFIN CORP | 2,555 | 2,637 |
| PROCTER & GAMBLE CO COM | 2,640 | 2,580 |
| PROLOGIS INC. COM | 3,302 | 3,319 |
| S&P GLOBAL INC COM | 2,458 | 2,613 |
| STEEL DYNAMICS INC COM | 3,373 | 3,558 |
| TJX COMPANIES INC | 4,055 | 4,147 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| BOOK/TAX TIMING DIFFERENCE | 833 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 112 | 112 | 0 | |
| EXCISE TAX | 180 | 0 | 0 | |
| FEDERAL ESTIMATED TAXES | 800 | 0 | 0 |