| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| L. Wilson Prep 990PF | 4,000 | 4,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Securities Acct #231 | Purchased | 112,357 | 114,988 | 0 | -2,631 | |||||
| Securities Acct #014 | Purchased | 2,300,071 | 2,098,894 | 201,177 | ||||||
| Acct # 014 Capital gain Distribution | Purchased | 19,745 | 0 | 19,745 | ||||||
| Account#231 Capital Gain Distribution | Purchased | 164 | 0 | 164 | ||||||
| account #368 Capital Gain Distribution | Purchased | 3,491 | 0 | 3,491 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Investments-Fixed Income sch A-1 | 935,694 | 925,491 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Investments-Stocks-Sch A-2 | 6,348,032 | 8,070,477 |
| Investments-real Assets Sch A-3 | 1,225,449 | 1,260,820 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Parcel 585-090-45-00 | 40,000 | 0 | 40,000 | |
| Parcel 585-090-44-00 | 41,600 | 0 | 41,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fischer & Ritchey LLP Legal Advise | 5,845 | 5,845 |
| Description | Amount |
|---|---|
| Adjustments to book value | 15,322 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 2,792 | 2,792 | ||
| Postage/Delivery | 87 | 87 | ||
| Supplies | 1,257 | 600 | 657 | |
| Misc exp | 1,032 | 1,032 | ||
| RRF-1: Tax Filing Fee/SOS | 120 | 120 | ||
| Investment Expenses | 18 | 18 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Lease income | 369,825 | 369,825 | |
| Misc Income: Heber Acct | 782 | 782 | |
| Other Income | 39 | 39 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RBC Dain Rauscher Investment Svcs | 86,503 | 86,503 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 1,450 | 1,450 | ||
| Tax withheld | 27 | 27 | ||
| Excise Tax | 9,800 | |||
| Excise Tax Due 2024 | 914 |