| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 85,871 | 160,100 |
| ALPHABET INC CL A | 34,307 | 375,599 |
| AQR LONG-SHORT EQUITY FUND CLA | 102,254 | 130,913 |
| FIRST EAGLE OVERSEAS EQUITY ET | 161,652 | 183,768 |
| FPA GLOBAL EQUITY ETF | 141,750 | 174,370 |
| GMO BENCHMARK FREE ALLOCATION | 44,050 | 51,450 |
| ISHARES MSCI GLBL SEL MTLS & M | 135,084 | 154,020 |
| ISHARES ULTRA SHORT TERM BOND | 221,496 | 222,552 |
| PIMCO ENHANCED SHORT MATURITY | 72,061 | 71,141 |
| SCHWAB FUNDAMENTAL EM MARKETS | 104,420 | 144,240 |
| SCHWAB FUNDAMENTAL INTERNATION | 97,989 | 138,105 |
| SOLVENTUM CORPORATION | 63,111 | 19,810 |
| SOURCE CAPITAL INC | 221,181 | 247,836 |
| VANGUARD DIVIDEND APPRECIATION | 41,360 | 122,198 |
| VANGUARD SHORT-TERM INFLATION- | 250,883 | 247,158 |
| VANGUARD ST BOND ETF | 125,068 | 123,259 |
| WISDOM TREE JAP SM CAP DIV | 270,108 | 349,618 |
| WISDOMTREE EMERGING MARKETS EQ | 176,513 | 204,870 |
| WORLD GOLD TRUST SPDR GOLD MIN | 131,570 | 170,740 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 12,210 | 12,210 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 7,619 | 7,619 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,400 | |||
| 990-PF Excise Tax for 2024 | 490 |